[YTLCMT] QoQ TTM Result on 31-Dec-2000 [#2]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 61.89%
YoY- 1832.34%
Quarter Report
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 399,246 379,380 343,039 310,018 277,303 243,605 168,477 77.65%
PBT 68,585 66,782 73,362 54,277 35,259 20,537 3,933 571.29%
Tax -15,474 -14,105 -7,813 -1,319 -988 -678 -419 1006.55%
NP 53,111 52,677 65,549 52,958 34,271 19,859 3,514 510.29%
-
NP to SH 53,111 52,677 65,549 51,149 31,595 17,183 838 1485.61%
-
Tax Rate 22.56% 21.12% 10.65% 2.43% 2.80% 3.30% 10.65% -
Total Cost 346,135 326,703 277,490 257,060 243,032 223,746 164,963 63.82%
-
Net Worth 211,115 261,001 217,711 225,779 241,123 223,065 205,773 1.72%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 7,035 7,035 - - - - - -
Div Payout % 13.25% 13.36% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 211,115 261,001 217,711 225,779 241,123 223,065 205,773 1.72%
NOSH 70,371 70,350 72,570 75,259 75,350 75,360 75,374 -4.47%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 13.30% 13.89% 19.11% 17.08% 12.36% 8.15% 2.09% -
ROE 25.16% 20.18% 30.11% 22.65% 13.10% 7.70% 0.41% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 567.34 539.27 472.70 411.93 368.02 323.25 223.52 85.96%
EPS 75.47 74.88 90.32 67.96 41.93 22.80 1.11 1561.57%
DPS 10.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.71 3.00 3.00 3.20 2.96 2.73 6.48%
Adjusted Per Share Value based on latest NOSH - 75,259
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 56.16 53.37 48.25 43.61 39.01 34.27 23.70 77.64%
EPS 7.47 7.41 9.22 7.19 4.44 2.42 0.12 1466.75%
DPS 0.99 0.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.297 0.3671 0.3062 0.3176 0.3392 0.3138 0.2895 1.71%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 25/05/01 27/02/01 29/11/00 29/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment