[YTLCMT] QoQ TTM Result on 30-Sep-2001 [#1]

Stock
[YTLCMT] YTL CEMENT BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 0.82%
YoY- 68.1%
Quarter Report
Latest QR
Upcoming QR
YTLCMT's Result
YTLCMT's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 422,639 420,366 409,598 399,246 379,380 343,039 310,018 23.01%
PBT 79,926 71,017 70,088 68,585 66,782 73,362 54,277 29.52%
Tax -13,140 -15,934 -17,217 -15,474 -14,105 -7,813 -1,319 364.93%
NP 66,786 55,083 52,871 53,111 52,677 65,549 52,958 16.77%
-
NP to SH 66,786 55,083 52,871 53,111 52,677 65,549 51,149 19.52%
-
Tax Rate 16.44% 22.44% 24.56% 22.56% 21.12% 10.65% 2.43% -
Total Cost 355,853 365,283 356,727 346,135 326,703 277,490 257,060 24.28%
-
Net Worth 316,205 300,794 297,442 211,115 261,001 217,711 225,779 25.25%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 27,859 7,035 7,035 7,035 7,035 - - -
Div Payout % 41.71% 12.77% 13.31% 13.25% 13.36% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 316,205 300,794 297,442 211,115 261,001 217,711 225,779 25.25%
NOSH 139,297 139,256 139,644 70,371 70,350 72,570 75,259 50.91%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 15.80% 13.10% 12.91% 13.30% 13.89% 19.11% 17.08% -
ROE 21.12% 18.31% 17.78% 25.16% 20.18% 30.11% 22.65% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 303.41 301.86 293.32 567.34 539.27 472.70 411.93 -18.48%
EPS 47.94 39.55 37.86 75.47 74.88 90.32 67.96 -20.80%
DPS 20.00 5.05 5.04 10.00 10.00 0.00 0.00 -
NAPS 2.27 2.16 2.13 3.00 3.71 3.00 3.00 -17.00%
Adjusted Per Share Value based on latest NOSH - 70,371
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 59.45 59.13 57.62 56.16 53.37 48.25 43.61 23.01%
EPS 9.39 7.75 7.44 7.47 7.41 9.22 7.19 19.53%
DPS 3.92 0.99 0.99 0.99 0.99 0.00 0.00 -
NAPS 0.4448 0.4231 0.4184 0.297 0.3671 0.3062 0.3176 25.25%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 - - - - - -
Price 2.82 2.87 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.93 0.95 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.88 7.26 0.00 0.00 0.00 0.00 0.00 -
EY 17.00 13.78 0.00 0.00 0.00 0.00 0.00 -
DY 7.09 1.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.33 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 28/02/02 29/11/01 30/08/01 25/05/01 27/02/01 -
Price 2.78 2.89 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.92 0.96 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.80 7.31 0.00 0.00 0.00 0.00 0.00 -
EY 17.25 13.69 0.00 0.00 0.00 0.00 0.00 -
DY 7.19 1.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.34 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment