[MKLAND] QoQ TTM Result on 30-Sep-2006 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -25.98%
YoY- -69.48%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 253,902 331,253 359,454 375,115 408,453 563,152 701,171 -49.29%
PBT 16,600 9,495 25,336 43,385 58,552 97,571 118,616 -73.14%
Tax -4,702 -56 -3,645 -8,408 -11,298 -23,281 -33,954 -73.33%
NP 11,898 9,439 21,691 34,977 47,254 74,290 84,662 -73.06%
-
NP to SH 11,898 9,439 21,691 34,977 47,254 74,290 84,662 -73.06%
-
Tax Rate 28.33% 0.59% 14.39% 19.38% 19.30% 23.86% 28.63% -
Total Cost 242,004 321,814 337,763 340,138 361,199 488,862 616,509 -46.48%
-
Net Worth 1,042,694 1,051,247 1,077,499 1,102,874 1,082,842 1,087,627 1,085,624 -2.66%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 1,042,694 1,051,247 1,077,499 1,102,874 1,082,842 1,087,627 1,085,624 -2.66%
NOSH 1,198,499 1,181,176 1,197,222 1,225,416 1,203,157 1,208,474 1,206,250 -0.43%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 4.69% 2.85% 6.03% 9.32% 11.57% 13.19% 12.07% -
ROE 1.14% 0.90% 2.01% 3.17% 4.36% 6.83% 7.80% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 21.18 28.04 30.02 30.61 33.95 46.60 58.13 -49.08%
EPS 0.99 0.80 1.81 2.85 3.93 6.15 7.02 -73.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.89 0.90 0.90 0.90 0.90 0.90 -2.24%
Adjusted Per Share Value based on latest NOSH - 1,225,416
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 21.04 27.44 29.78 31.08 33.84 46.66 58.09 -49.28%
EPS 0.99 0.78 1.80 2.90 3.91 6.15 7.01 -72.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8639 0.871 0.8927 0.9137 0.8971 0.9011 0.8994 -2.65%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.04 0.75 0.69 0.47 0.67 0.74 0.51 -
P/RPS 4.91 2.67 2.30 1.54 1.97 1.59 0.88 215.57%
P/EPS 104.76 93.85 38.08 16.47 17.06 12.04 7.27 495.06%
EY 0.95 1.07 2.63 6.07 5.86 8.31 13.76 -83.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.84 0.77 0.52 0.74 0.82 0.57 64.48%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 31/05/07 27/02/07 30/11/06 30/08/06 25/05/06 24/02/06 -
Price 0.89 0.94 0.69 0.63 0.56 0.69 0.69 -
P/RPS 4.20 3.35 2.30 2.06 1.65 1.48 1.19 132.34%
P/EPS 89.65 117.63 38.08 22.07 14.26 11.22 9.83 338.28%
EY 1.12 0.85 2.63 4.53 7.01 8.91 10.17 -77.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.06 0.77 0.70 0.62 0.77 0.77 20.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment