[MKLAND] QoQ TTM Result on 31-Mar-2016 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -26.94%
YoY- -55.98%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 254,320 285,117 295,063 389,341 421,544 454,654 488,316 -35.13%
PBT 35,972 33,236 32,164 38,446 54,207 65,291 73,029 -37.49%
Tax -18,519 -15,595 -15,836 -8,836 -13,676 -16,125 -19,066 -1.91%
NP 17,453 17,641 16,328 29,610 40,531 49,166 53,963 -52.72%
-
NP to SH 17,453 17,641 16,328 29,610 40,531 49,166 53,963 -52.72%
-
Tax Rate 51.48% 46.92% 49.24% 22.98% 25.23% 24.70% 26.11% -
Total Cost 236,867 267,476 278,735 359,731 381,013 405,488 434,353 -33.12%
-
Net Worth 1,168,452 1,156,406 1,144,319 1,131,924 1,144,360 1,168,452 1,156,034 0.71%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,168,452 1,156,406 1,144,319 1,131,924 1,144,360 1,168,452 1,156,034 0.71%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 6.86% 6.19% 5.53% 7.61% 9.61% 10.81% 11.05% -
ROE 1.49% 1.53% 1.43% 2.62% 3.54% 4.21% 4.67% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 21.11 23.67 24.75 32.68 34.99 37.74 40.55 -35.15%
EPS 1.45 1.46 1.37 2.49 3.36 4.08 4.48 -52.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.96 0.96 0.95 0.95 0.97 0.96 0.69%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 21.86 24.51 25.36 33.47 36.24 39.08 41.98 -35.14%
EPS 1.50 1.52 1.40 2.55 3.48 4.23 4.64 -52.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0044 0.994 0.9837 0.973 0.9837 1.0044 0.9937 0.71%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.28 0.31 0.32 0.375 0.37 0.355 0.38 -
P/RPS 1.33 1.31 1.29 1.15 1.06 0.94 0.94 25.90%
P/EPS 19.33 21.17 23.36 15.09 11.00 8.70 8.48 72.77%
EY 5.17 4.72 4.28 6.63 9.09 11.50 11.79 -42.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.33 0.39 0.39 0.37 0.40 -19.21%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 16/02/17 24/11/16 25/08/16 23/05/16 26/02/16 25/11/15 28/08/15 -
Price 0.31 0.28 0.32 0.33 0.37 0.425 0.32 -
P/RPS 1.47 1.18 1.29 1.01 1.06 1.13 0.79 50.99%
P/EPS 21.40 19.12 23.36 13.28 11.00 10.41 7.14 107.18%
EY 4.67 5.23 4.28 7.53 9.09 9.60 14.00 -51.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.33 0.35 0.39 0.44 0.33 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment