[MKLAND] QoQ TTM Result on 30-Sep-2016 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 8.04%
YoY- -64.12%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 192,360 203,804 254,320 285,117 295,063 389,341 421,544 -40.75%
PBT 38,037 34,300 35,972 33,236 32,164 38,446 54,207 -21.05%
Tax -19,904 -17,600 -18,519 -15,595 -15,836 -8,836 -13,676 28.45%
NP 18,133 16,700 17,453 17,641 16,328 29,610 40,531 -41.53%
-
NP to SH 18,133 16,700 17,453 17,641 16,328 29,610 40,531 -41.53%
-
Tax Rate 52.33% 51.31% 51.48% 46.92% 49.24% 22.98% 25.23% -
Total Cost 174,227 187,104 236,867 267,476 278,735 359,731 381,013 -40.67%
-
Net Worth 1,168,452 1,168,452 1,168,452 1,156,406 1,144,319 1,131,924 1,144,360 1.39%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,168,452 1,168,452 1,168,452 1,156,406 1,144,319 1,131,924 1,144,360 1.39%
NOSH 1,207,000 1,204,590 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 9.43% 8.19% 6.86% 6.19% 5.53% 7.61% 9.61% -
ROE 1.55% 1.43% 1.49% 1.53% 1.43% 2.62% 3.54% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 15.97 16.92 21.11 23.67 24.75 32.68 34.99 -40.74%
EPS 1.51 1.39 1.45 1.46 1.37 2.49 3.36 -41.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.97 0.97 0.96 0.96 0.95 0.95 1.39%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 16.54 17.52 21.86 24.51 25.36 33.47 36.24 -40.74%
EPS 1.56 1.44 1.50 1.52 1.40 2.55 3.48 -41.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0044 1.0044 1.0044 0.994 0.9837 0.973 0.9837 1.39%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.275 0.345 0.28 0.31 0.32 0.375 0.37 -
P/RPS 1.72 2.04 1.33 1.31 1.29 1.15 1.06 38.12%
P/EPS 18.27 24.89 19.33 21.17 23.36 15.09 11.00 40.29%
EY 5.47 4.02 5.17 4.72 4.28 6.63 9.09 -28.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.36 0.29 0.32 0.33 0.39 0.39 -19.83%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 30/05/17 16/02/17 24/11/16 25/08/16 23/05/16 26/02/16 -
Price 0.265 0.285 0.31 0.28 0.32 0.33 0.37 -
P/RPS 1.66 1.68 1.47 1.18 1.29 1.01 1.06 34.89%
P/EPS 17.60 20.56 21.40 19.12 23.36 13.28 11.00 36.83%
EY 5.68 4.86 4.67 5.23 4.28 7.53 9.09 -26.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.32 0.29 0.33 0.35 0.39 -21.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment