[ANZO] YoY Annualized Quarter Result on 30-Sep-2021 [#4]

Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
QoQ- -44.68%
YoY- -153.76%
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 CAGR
Revenue 23,032 29,959 57,236 35,151 6,112 7,042 24,341 -0.56%
PBT -27,789 -23,109 -9,167 -6,019 -10,957 -9,727 59 -
Tax 78 78 91 101 106 508 81 -0.38%
NP -27,711 -23,031 -9,076 -5,918 -10,851 -9,219 140 -
-
NP to SH -27,711 -23,031 -9,076 -5,918 -10,851 -9,219 167 -
-
Tax Rate - - - - - - -137.29% -
Total Cost 50,743 52,990 66,312 41,069 16,963 16,261 24,201 7.88%
-
Net Worth 99,673 128,693 134,682 146,566 41,487 46,963 36,183 10.94%
Dividend
30/09/22 30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 CAGR
Net Worth 99,673 128,693 134,682 146,566 41,487 46,963 36,183 10.94%
NOSH 1,116,163 1,116,163 892,930 880,810 281,844 283,488 185,555 20.19%
Ratio Analysis
30/09/22 30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 CAGR
NP Margin -120.32% -76.88% -15.86% -16.84% -177.54% -130.91% 0.58% -
ROE -27.80% -17.90% -6.74% -4.04% -26.15% -19.63% 0.46% -
Per Share
30/09/22 30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 CAGR
RPS 2.06 2.68 6.41 3.99 2.17 2.51 13.12 -17.28%
EPS -2.48 -2.20 -1.03 -0.77 -3.85 -3.29 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0893 0.1153 0.1509 0.1664 0.1472 0.1676 0.195 -7.69%
Adjusted Per Share Value based on latest NOSH - 1,116,163
30/09/22 30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 CAGR
RPS 2.06 2.68 5.13 3.15 0.55 0.63 2.18 -0.57%
EPS -2.48 -2.20 -0.81 -0.53 -0.97 -0.83 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0893 0.1153 0.1207 0.1313 0.0372 0.0421 0.0324 10.95%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 CAGR
Date 30/09/22 30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 -
Price 0.015 0.045 0.09 0.05 0.28 0.195 0.29 -
P/RPS 0.73 1.68 1.40 1.25 12.91 0.00 2.21 -10.73%
P/EPS -0.60 -2.18 -8.85 -7.44 -7.27 0.00 322.22 -
EY -165.51 -45.85 -11.30 -13.44 -13.75 0.00 0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.39 0.60 0.30 1.90 1.16 1.49 -19.95%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 CAGR
Date 30/11/22 30/11/21 30/11/20 30/08/18 23/05/16 29/05/15 06/03/13 -
Price 0.01 0.035 0.09 0.045 0.275 0.21 0.255 -
P/RPS 0.48 1.30 1.40 1.13 12.68 0.00 1.94 -13.34%
P/EPS -0.40 -1.70 -8.85 -6.70 -7.14 0.00 283.33 -
EY -248.27 -58.95 -11.30 -14.93 -14.00 0.00 0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.30 0.60 0.27 1.87 1.25 1.31 -22.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment