[ANZO] QoQ TTM Result on 31-Dec-2000 [#4]

Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 109.45%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 30,843 31,110 34,592 39,740 43,946 43,273 30,220 1.36%
PBT 2,041 1,648 2,033 1,803 -12,223 -12,670 -13,204 -
Tax -700 -430 -430 -430 12,780 13,227 13,227 -
NP 1,341 1,218 1,603 1,373 557 557 23 1399.89%
-
NP to SH 1,341 948 1,333 1,103 -11,670 -12,117 -12,651 -
-
Tax Rate 34.30% 26.09% 21.15% 23.85% - - - -
Total Cost 29,502 29,892 32,989 38,367 43,389 42,716 30,197 -1.53%
-
Net Worth 9,675 9,535 9,487 9,103 8,155 0 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 9,675 9,535 9,487 9,103 8,155 0 0 -
NOSH 19,838 19,866 19,765 19,790 19,852 1,780,000 1,996,600 -95.36%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.35% 3.92% 4.63% 3.45% 1.27% 1.29% 0.08% -
ROE 13.86% 9.94% 14.05% 12.12% -143.09% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 155.47 156.59 175.01 200.80 221.36 2.43 1.51 2090.56%
EPS 6.76 4.77 6.74 5.57 -58.78 -0.68 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4877 0.48 0.48 0.46 0.4108 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,790
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.76 2.79 3.10 3.56 3.94 3.88 2.71 1.22%
EPS 0.12 0.08 0.12 0.10 -1.05 -1.09 -1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0087 0.0085 0.0085 0.0082 0.0073 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.80 0.64 0.62 0.99 1.35 1.93 2.65 -
P/RPS 0.51 0.41 0.35 0.49 0.61 79.39 175.08 -97.95%
P/EPS 11.84 13.41 9.19 17.76 -2.30 -283.52 -418.23 -
EY 8.45 7.46 10.88 5.63 -43.54 -0.35 -0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.33 1.29 2.15 3.29 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 04/12/01 22/08/01 03/07/01 20/02/01 16/11/00 22/08/00 - -
Price 1.03 0.80 0.65 0.80 1.10 1.80 0.00 -
P/RPS 0.66 0.51 0.37 0.40 0.50 74.04 0.00 -
P/EPS 15.24 16.77 9.64 14.35 -1.87 -264.42 0.00 -
EY 6.56 5.96 10.38 6.97 -53.44 -0.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.67 1.35 1.74 2.68 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment