[ANZO] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 142.91%
YoY- 110.28%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 28,580 19,556 9,985 35,608 33,295 28,186 15,133 52.72%
PBT 526 402 253 2,087 571 557 23 704.16%
Tax 0 0 0 -700 0 0 0 -
NP 526 402 253 1,387 571 557 23 704.16%
-
NP to SH 526 402 253 1,387 571 557 23 704.16%
-
Tax Rate 0.00% 0.00% 0.00% 33.54% 0.00% 0.00% 0.00% -
Total Cost 28,054 19,154 9,732 34,221 32,724 27,629 15,110 51.00%
-
Net Worth 9,643 9,505 9,487 9,099 8,144 0 1,074,889 -95.67%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 9,643 9,505 9,487 9,099 8,144 0 1,074,889 -95.67%
NOSH 19,774 19,802 19,765 19,781 19,826 1,856,666 1,990,535 -95.36%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.84% 2.06% 2.53% 3.90% 1.71% 1.98% 0.15% -
ROE 5.45% 4.23% 2.67% 15.24% 7.01% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 144.53 98.75 50.52 180.01 167.93 1.52 0.76 3196.42%
EPS 2.66 2.03 1.28 7.00 2.88 2.81 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4877 0.48 0.48 0.46 0.4108 0.00 0.54 -6.55%
Adjusted Per Share Value based on latest NOSH - 19,790
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.56 1.75 0.89 3.19 2.98 2.53 1.36 52.39%
EPS 0.05 0.04 0.02 0.12 0.05 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0086 0.0085 0.0085 0.0082 0.0073 0.00 0.963 -95.68%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.80 0.64 0.62 0.99 1.35 1.93 2.65 -
P/RPS 0.55 0.65 1.23 0.55 0.80 127.13 348.57 -98.63%
P/EPS 30.08 31.53 48.44 14.12 46.88 6,433.33 229,344.34 -99.74%
EY 3.33 3.17 2.06 7.08 2.13 0.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.33 1.29 2.15 3.29 0.00 4.91 -51.82%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 04/12/01 22/08/01 03/07/01 20/02/01 16/11/00 22/08/00 23/05/00 -
Price 1.03 0.80 0.65 0.80 1.10 1.80 2.36 -
P/RPS 0.71 0.81 1.29 0.44 0.66 118.57 310.43 -98.25%
P/EPS 38.72 39.41 50.78 11.41 38.19 6,000.00 204,246.27 -99.66%
EY 2.58 2.54 1.97 8.76 2.62 0.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.67 1.35 1.74 2.68 0.00 4.37 -38.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment