[ANZO] QoQ TTM Result on 31-Dec-2009 [#4]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 381.33%
YoY- 410.1%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 6,238 7,167 9,367 9,233 8,624 8,278 6,400 -1.69%
PBT 13,250 12,899 12,905 12,025 -4,392 -4,081 -4,183 -
Tax 66 68 137 137 69 69 0 -
NP 13,316 12,967 13,042 12,162 -4,323 -4,012 -4,183 -
-
NP to SH 13,316 12,967 13,042 12,162 -4,323 -4,012 -4,183 -
-
Tax Rate -0.50% -0.53% -1.06% -1.14% - - - -
Total Cost -7,078 -5,800 -3,675 -2,929 12,947 12,290 10,583 -
-
Net Worth 24,921 24,041 23,960 11,265 -25,902 -24,945 -24,079 -
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 24,921 24,041 23,960 11,265 -25,902 -24,945 -24,079 -
NOSH 173,428 166,034 163,333 75,553 22,654 22,653 22,673 287.73%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 213.47% 180.93% 139.23% 131.72% -50.13% -48.47% -65.36% -
ROE 53.43% 53.94% 54.43% 107.96% 0.00% 0.00% 0.00% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 3.60 4.32 5.73 12.22 38.07 36.54 28.23 -74.63%
EPS 7.68 7.81 7.98 16.10 -19.08 -17.71 -18.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1437 0.1448 0.1467 0.1491 -1.1434 -1.1012 -1.062 -
Adjusted Per Share Value based on latest NOSH - 75,553
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 0.56 0.64 0.84 0.83 0.77 0.74 0.57 -1.17%
EPS 1.19 1.16 1.17 1.09 -0.39 -0.36 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0223 0.0215 0.0215 0.0101 -0.0232 -0.0223 -0.0216 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.14 0.13 0.16 0.20 0.25 0.06 0.13 -
P/RPS 3.89 3.01 2.79 1.64 0.66 0.16 0.46 314.53%
P/EPS 1.82 1.66 2.00 1.24 -1.31 -0.34 -0.70 -
EY 54.84 60.08 49.91 80.49 -76.33 -295.18 -141.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.90 1.09 1.34 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 26/11/10 01/09/10 26/05/10 25/02/10 19/11/09 25/08/09 27/05/09 -
Price 0.14 0.14 0.12 0.17 0.37 0.19 0.18 -
P/RPS 3.89 3.24 2.09 1.39 0.97 0.52 0.64 232.68%
P/EPS 1.82 1.79 1.50 1.06 -1.94 -1.07 -0.98 -
EY 54.84 55.78 66.54 94.69 -51.57 -93.21 -102.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.97 0.82 1.14 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment