[ANZO] YoY Annual (Unaudited) Result on 31-Dec-2009 [#4]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
YoY- 410.07%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 24,341 11,614 6,428 9,233 7,076 9,130 13,969 9.68%
PBT 59 -1,753 -2,818 12,025 -3,922 -5,412 -16,466 -
Tax 81 64 -1 136 0 107 11 39.43%
NP 140 -1,689 -2,819 12,161 -3,922 -5,305 -16,455 -
-
NP to SH 167 -1,684 -2,819 12,161 -3,922 -5,305 -16,381 -
-
Tax Rate -137.29% - - -1.13% - - - -
Total Cost 24,201 13,303 9,247 -2,928 10,998 14,435 30,424 -3.73%
-
Net Worth 36,183 30,430 23,273 5,423 -22,852 -18,885 -13,576 -
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 36,183 30,430 23,273 5,423 -22,852 -18,885 -13,576 -
NOSH 185,555 174,285 167,797 36,377 22,718 22,673 22,668 41.91%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 0.58% -14.54% -43.86% 131.71% -55.43% -58.11% -117.80% -
ROE 0.46% -5.53% -12.11% 224.21% 0.00% 0.00% 0.00% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 13.12 6.66 3.83 25.38 31.15 40.27 61.62 -22.70%
EPS 0.09 -0.97 -1.68 31.45 -17.30 -23.40 -72.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.195 0.1746 0.1387 0.1491 -1.0059 -0.8329 -0.5989 -
Adjusted Per Share Value based on latest NOSH - 75,553
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 2.18 1.04 0.58 0.83 0.63 0.82 1.25 9.70%
EPS 0.01 -0.15 -0.25 1.09 -0.35 -0.48 -1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0324 0.0273 0.0209 0.0049 -0.0205 -0.0169 -0.0122 -
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.29 1.12 0.13 0.20 0.13 0.29 0.14 -
P/RPS 2.21 16.81 3.39 0.79 0.42 0.72 0.23 45.75%
P/EPS 322.22 -115.91 -7.74 0.60 -0.75 -1.24 -0.19 -
EY 0.31 -0.86 -12.92 167.15 -132.79 -80.68 -516.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 6.41 0.94 1.34 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 06/03/13 27/02/12 25/02/11 25/02/10 26/02/09 27/02/08 28/02/07 -
Price 0.255 1.23 0.12 0.17 0.13 0.29 0.12 -
P/RPS 1.94 18.46 3.13 0.67 0.42 0.72 0.19 47.23%
P/EPS 283.33 -127.30 -7.14 0.51 -0.75 -1.24 -0.17 -
EY 0.35 -0.79 -14.00 196.65 -132.79 -80.68 -602.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 7.04 0.87 1.14 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment