[ANZO] YoY TTM Result on 31-Dec-2009 [#4]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 381.33%
YoY- 410.1%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
TTM Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 24,341 11,615 6,428 9,233 7,075 9,171 13,969 9.68%
PBT 60 -1,680 -2,820 12,025 -3,922 -5,030 -16,466 -
Tax 81 64 115 137 0 11 11 39.43%
NP 141 -1,616 -2,705 12,162 -3,922 -5,019 -16,455 -
-
NP to SH 167 -1,611 -2,705 12,162 -3,922 -5,019 -16,381 -
-
Tax Rate -135.00% - - -1.14% - - - -
Total Cost 24,200 13,231 9,133 -2,929 10,997 14,190 30,424 -3.73%
-
Net Worth 39,020 31,593 23,800 11,265 -22,807 -18,593 -13,576 -
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 39,020 31,593 23,800 11,265 -22,807 -18,593 -13,576 -
NOSH 200,105 179,714 171,600 75,553 22,673 22,666 22,669 43.71%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 0.58% -13.91% -42.08% 131.72% -55.43% -54.73% -117.80% -
ROE 0.43% -5.10% -11.37% 107.96% 0.00% 0.00% 0.00% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 12.16 6.46 3.75 12.22 31.20 40.46 61.62 -23.67%
EPS 0.08 -0.90 -1.58 16.10 -17.30 -22.14 -72.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.195 0.1758 0.1387 0.1491 -1.0059 -0.8203 -0.5989 -
Adjusted Per Share Value based on latest NOSH - 75,553
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 2.18 1.04 0.58 0.83 0.63 0.82 1.25 9.70%
EPS 0.01 -0.14 -0.24 1.09 -0.35 -0.45 -1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.035 0.0283 0.0213 0.0101 -0.0204 -0.0167 -0.0122 -
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.29 1.12 0.13 0.20 0.13 0.29 0.14 -
P/RPS 2.38 17.33 3.47 1.64 0.42 0.72 0.23 47.56%
P/EPS 347.49 -124.94 -8.25 1.24 -0.75 -1.31 -0.19 -
EY 0.29 -0.80 -12.13 80.49 -133.06 -76.35 -516.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 6.37 0.94 1.34 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 06/03/13 27/02/12 25/02/11 25/02/10 26/02/09 27/02/08 28/02/07 -
Price 0.255 1.23 0.12 0.17 0.13 0.29 0.12 -
P/RPS 2.10 19.03 3.20 1.39 0.42 0.72 0.19 49.19%
P/EPS 305.55 -137.21 -7.61 1.06 -0.75 -1.31 -0.17 -
EY 0.33 -0.73 -13.14 94.69 -133.06 -76.35 -602.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 7.00 0.87 1.14 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment