[PREMIER] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -41.1%
YoY- -38.05%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 820,588 784,984 716,092 793,407 703,311 601,907 535,837 32.89%
PBT 9,454 9,470 7,317 9,143 12,672 11,123 11,057 -9.92%
Tax -354 -254 -86 -4,086 -4,086 -4,086 -4,086 -80.44%
NP 9,100 9,216 7,231 5,057 8,586 7,037 6,971 19.46%
-
NP to SH 9,100 9,216 7,231 5,057 8,586 7,037 6,971 19.46%
-
Tax Rate 3.74% 2.68% 1.18% 44.69% 32.24% 36.73% 36.95% -
Total Cost 811,488 775,768 708,861 788,350 694,725 594,870 528,866 33.06%
-
Net Worth 174,510 173,126 173,968 170,188 167,768 164,117 169,926 1.79%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 174,510 173,126 173,968 170,188 167,768 164,117 169,926 1.79%
NOSH 334,310 335,517 337,802 339,696 336,885 333,571 338,499 -0.82%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 1.11% 1.17% 1.01% 0.64% 1.22% 1.17% 1.30% -
ROE 5.21% 5.32% 4.16% 2.97% 5.12% 4.29% 4.10% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 245.46 233.96 211.99 233.56 208.77 180.44 158.30 34.00%
EPS 2.72 2.75 2.14 1.49 2.55 2.11 2.06 20.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.522 0.516 0.515 0.501 0.498 0.492 0.502 2.64%
Adjusted Per Share Value based on latest NOSH - 339,696
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 243.50 232.93 212.49 235.43 208.70 178.61 159.00 32.89%
EPS 2.70 2.73 2.15 1.50 2.55 2.09 2.07 19.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5178 0.5137 0.5162 0.505 0.4978 0.487 0.5042 1.79%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.17 0.16 0.19 0.23 0.25 0.24 0.23 -
P/RPS 0.07 0.07 0.09 0.10 0.12 0.13 0.15 -39.86%
P/EPS 6.25 5.82 8.88 15.45 9.81 11.38 11.17 -32.12%
EY 16.01 17.17 11.27 6.47 10.19 8.79 8.95 47.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.37 0.46 0.50 0.49 0.46 -19.87%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 23/05/08 29/02/08 22/11/07 30/08/07 31/05/07 27/02/07 -
Price 0.16 0.18 0.17 0.19 0.21 0.23 0.25 -
P/RPS 0.07 0.08 0.08 0.08 0.10 0.13 0.16 -42.39%
P/EPS 5.88 6.55 7.94 12.76 8.24 10.90 12.14 -38.35%
EY 17.01 15.26 12.59 7.84 12.14 9.17 8.24 62.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.33 0.38 0.42 0.47 0.50 -27.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment