[PREMIER] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 37.5%
YoY- -31.77%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 476,242 230,406 832,941 612,691 371,746 161,514 554,189 -9.61%
PBT 5,126 3,087 8,826 4,110 2,989 934 11,057 -40.12%
Tax -268 -168 -1,642 0 0 0 -4,086 -83.76%
NP 4,858 2,919 7,184 4,110 2,989 934 6,971 -21.41%
-
NP to SH 4,858 2,919 7,184 4,110 2,989 934 6,971 -21.41%
-
Tax Rate 5.23% 5.44% 18.60% 0.00% 0.00% 0.00% 36.95% -
Total Cost 471,384 227,487 825,757 608,581 368,757 160,580 547,218 -9.47%
-
Net Worth 176,102 173,126 173,697 168,779 167,249 164,117 169,121 2.73%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - 4,379 4,365 4,336 - -
Div Payout % - - - 106.56% 146.07% 464.29% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 176,102 173,126 173,697 168,779 167,249 164,117 169,121 2.73%
NOSH 337,361 335,517 337,276 336,885 335,842 333,571 336,894 0.09%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 1.02% 1.27% 0.86% 0.67% 0.80% 0.58% 1.26% -
ROE 2.76% 1.69% 4.14% 2.44% 1.79% 0.57% 4.12% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 141.17 68.67 246.96 181.87 110.69 48.42 164.50 -9.70%
EPS 1.44 0.87 2.13 1.22 0.89 0.28 2.06 -21.25%
DPS 0.00 0.00 0.00 1.30 1.30 1.30 0.00 -
NAPS 0.522 0.516 0.515 0.501 0.498 0.492 0.502 2.64%
Adjusted Per Share Value based on latest NOSH - 339,696
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 141.32 68.37 247.16 181.81 110.31 47.93 164.45 -9.61%
EPS 1.44 0.87 2.13 1.22 0.89 0.28 2.07 -21.50%
DPS 0.00 0.00 0.00 1.30 1.30 1.29 0.00 -
NAPS 0.5226 0.5137 0.5154 0.5008 0.4963 0.487 0.5018 2.74%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.17 0.16 0.19 0.23 0.25 0.24 0.23 -
P/RPS 0.12 0.23 0.08 0.13 0.23 0.50 0.14 -9.77%
P/EPS 11.81 18.39 8.92 18.85 28.09 85.71 11.12 4.09%
EY 8.47 5.44 11.21 5.30 3.56 1.17 9.00 -3.96%
DY 0.00 0.00 0.00 5.65 5.20 5.42 0.00 -
P/NAPS 0.33 0.31 0.37 0.46 0.50 0.49 0.46 -19.87%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 23/05/08 29/02/08 22/11/07 30/08/07 31/05/07 27/02/07 -
Price 0.16 0.18 0.17 0.19 0.21 0.23 0.25 -
P/RPS 0.11 0.26 0.07 0.10 0.19 0.48 0.15 -18.69%
P/EPS 11.11 20.69 7.98 15.57 23.60 82.14 12.08 -5.43%
EY 9.00 4.83 12.53 6.42 4.24 1.22 8.28 5.72%
DY 0.00 0.00 0.00 6.84 6.19 5.65 0.00 -
P/NAPS 0.31 0.35 0.33 0.38 0.42 0.47 0.50 -27.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment