[MITRA] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 2.54%
YoY- -220.51%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 297,378 317,749 298,665 284,826 288,718 301,497 357,769 -11.56%
PBT 9,949 -7,182 -11,803 -11,924 -11,861 8,667 14,612 -22.55%
Tax -3,126 -1,705 -1,837 -2,352 -2,893 -4,083 -6,316 -37.35%
NP 6,823 -8,887 -13,640 -14,276 -14,754 4,584 8,296 -12.18%
-
NP to SH 7,411 -8,424 -13,229 -14,092 -14,460 3,823 7,764 -3.04%
-
Tax Rate 31.42% - - - - 47.11% 43.22% -
Total Cost 290,555 326,636 312,305 299,102 303,472 296,913 349,473 -11.55%
-
Net Worth 767,817 779,842 747,104 752,438 751,808 773,320 781,735 -1.18%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 3,839 - - - - 4,148 4,148 -5.01%
Div Payout % 51.80% - - - - 108.51% 53.43% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 767,817 779,842 747,104 752,438 751,808 773,320 781,735 -1.18%
NOSH 896,148 896,148 896,148 896,148 896,148 896,148 896,148 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 2.29% -2.80% -4.57% -5.01% -5.11% 1.52% 2.32% -
ROE 0.97% -1.08% -1.77% -1.87% -1.92% 0.49% 0.99% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 38.73 40.34 37.18 35.20 35.33 36.65 43.48 -7.40%
EPS 0.97 -1.07 -1.65 -1.74 -1.77 0.46 0.94 2.11%
DPS 0.50 0.00 0.00 0.00 0.00 0.50 0.50 0.00%
NAPS 1.00 0.99 0.93 0.93 0.92 0.94 0.95 3.46%
Adjusted Per Share Value based on latest NOSH - 896,148
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 39.22 41.90 39.39 37.56 38.08 39.76 47.18 -11.56%
EPS 0.98 -1.11 -1.74 -1.86 -1.91 0.50 1.02 -2.62%
DPS 0.51 0.00 0.00 0.00 0.00 0.55 0.55 -4.89%
NAPS 1.0126 1.0284 0.9853 0.9923 0.9915 1.0198 1.0309 -1.18%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.235 0.19 0.21 0.22 0.245 0.25 0.255 -
P/RPS 0.61 0.47 0.56 0.62 0.69 0.68 0.59 2.24%
P/EPS 24.35 -17.77 -12.75 -12.63 -13.85 53.80 27.03 -6.70%
EY 4.11 -5.63 -7.84 -7.92 -7.22 1.86 3.70 7.23%
DY 2.13 0.00 0.00 0.00 0.00 2.00 1.96 5.68%
P/NAPS 0.24 0.19 0.23 0.24 0.27 0.27 0.27 -7.53%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 24/08/22 30/05/22 28/02/22 29/11/21 08/09/21 -
Price 0.235 0.20 0.21 0.22 0.245 0.245 0.26 -
P/RPS 0.61 0.50 0.56 0.62 0.69 0.67 0.60 1.10%
P/EPS 24.35 -18.70 -12.75 -12.63 -13.85 52.72 27.56 -7.90%
EY 4.11 -5.35 -7.84 -7.92 -7.22 1.90 3.63 8.60%
DY 2.13 0.00 0.00 0.00 0.00 2.04 1.92 7.14%
P/NAPS 0.24 0.20 0.23 0.24 0.27 0.26 0.27 -7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment