[MITRA] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -478.24%
YoY- -240.92%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 317,749 298,665 284,826 288,718 301,497 357,769 340,380 -4.47%
PBT -7,182 -11,803 -11,924 -11,861 8,667 14,612 19,403 -
Tax -1,705 -1,837 -2,352 -2,893 -4,083 -6,316 -7,485 -62.66%
NP -8,887 -13,640 -14,276 -14,754 4,584 8,296 11,918 -
-
NP to SH -8,424 -13,229 -14,092 -14,460 3,823 7,764 11,694 -
-
Tax Rate - - - - 47.11% 43.22% 38.58% -
Total Cost 326,636 312,305 299,102 303,472 296,913 349,473 328,462 -0.37%
-
Net Worth 779,842 747,104 752,438 751,808 773,320 781,735 774,735 0.43%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - 4,148 4,148 4,148 -
Div Payout % - - - - 108.51% 53.43% 35.48% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 779,842 747,104 752,438 751,808 773,320 781,735 774,735 0.43%
NOSH 896,148 896,148 896,148 896,148 896,148 896,148 896,148 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -2.80% -4.57% -5.01% -5.11% 1.52% 2.32% 3.50% -
ROE -1.08% -1.77% -1.87% -1.92% 0.49% 0.99% 1.51% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 40.34 37.18 35.20 35.33 36.65 43.48 41.30 -1.55%
EPS -1.07 -1.65 -1.74 -1.77 0.46 0.94 1.42 -
DPS 0.00 0.00 0.00 0.00 0.50 0.50 0.50 -
NAPS 0.99 0.93 0.93 0.92 0.94 0.95 0.94 3.51%
Adjusted Per Share Value based on latest NOSH - 896,148
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 40.94 38.48 36.70 37.20 38.85 46.10 43.85 -4.47%
EPS -1.09 -1.70 -1.82 -1.86 0.49 1.00 1.51 -
DPS 0.00 0.00 0.00 0.00 0.53 0.53 0.53 -
NAPS 1.0048 0.9626 0.9695 0.9686 0.9964 1.0072 0.9982 0.43%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.19 0.21 0.22 0.245 0.25 0.255 0.335 -
P/RPS 0.47 0.56 0.62 0.69 0.68 0.59 0.81 -30.40%
P/EPS -17.77 -12.75 -12.63 -13.85 53.80 27.03 23.61 -
EY -5.63 -7.84 -7.92 -7.22 1.86 3.70 4.24 -
DY 0.00 0.00 0.00 0.00 2.00 1.96 1.50 -
P/NAPS 0.19 0.23 0.24 0.27 0.27 0.27 0.36 -34.66%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 24/08/22 30/05/22 28/02/22 29/11/21 08/09/21 31/05/21 -
Price 0.20 0.21 0.22 0.245 0.245 0.26 0.29 -
P/RPS 0.50 0.56 0.62 0.69 0.67 0.60 0.70 -20.07%
P/EPS -18.70 -12.75 -12.63 -13.85 52.72 27.56 20.44 -
EY -5.35 -7.84 -7.92 -7.22 1.90 3.63 4.89 -
DY 0.00 0.00 0.00 0.00 2.04 1.92 1.74 -
P/NAPS 0.20 0.23 0.24 0.27 0.26 0.27 0.31 -25.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment