[LEBTECH] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -210.12%
YoY- -124.56%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 73,318 63,975 50,544 48,874 57,391 61,333 69,020 4.10%
PBT 2,671 1,580 -174 234 855 2,695 4,005 -23.64%
Tax -1,034 -935 -620 -1,031 -1,112 -1,367 -1,510 -22.29%
NP 1,637 645 -794 -797 -257 1,328 2,495 -24.47%
-
NP to SH 1,637 645 -794 -797 -257 1,328 2,495 -24.47%
-
Tax Rate 38.71% 59.18% - 440.60% 130.06% 50.72% 37.70% -
Total Cost 71,681 63,330 51,338 49,671 57,648 60,005 66,525 5.09%
-
Net Worth 0 0 0 111,214 117,696 118,666 146,455 -
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 0 0 0 111,214 117,696 118,666 146,455 -
NOSH 137,321 136,457 136,785 130,000 137,608 137,999 170,000 -13.25%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 2.23% 1.01% -1.57% -1.63% -0.45% 2.17% 3.61% -
ROE 0.00% 0.00% 0.00% -0.72% -0.22% 1.12% 1.70% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 53.39 46.88 36.95 37.60 41.71 44.44 40.60 20.00%
EPS 1.19 0.47 -0.58 -0.61 -0.19 0.96 1.47 -13.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.8555 0.8553 0.8599 0.8615 -
Adjusted Per Share Value based on latest NOSH - 130,000
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 155.52 135.70 107.21 103.67 121.74 130.10 146.41 4.10%
EPS 3.47 1.37 -1.68 -1.69 -0.55 2.82 5.29 -24.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 2.3591 2.4966 2.5172 3.1066 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.60 1.10 1.51 1.55 1.55 1.60 1.87 -
P/RPS 1.12 2.35 4.09 4.12 3.72 3.60 4.61 -61.03%
P/EPS 50.33 232.72 -260.13 -252.82 -829.94 166.27 127.41 -46.13%
EY 1.99 0.43 -0.38 -0.40 -0.12 0.60 0.78 86.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.81 1.81 1.86 2.17 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 26/08/09 25/05/09 25/02/09 27/11/08 26/08/08 26/05/08 -
Price 0.69 0.64 1.15 1.55 1.60 1.75 1.77 -
P/RPS 1.29 1.37 3.11 4.12 3.84 3.94 4.36 -55.56%
P/EPS 57.88 135.40 -198.12 -252.82 -856.71 181.85 120.60 -38.67%
EY 1.73 0.74 -0.50 -0.40 -0.12 0.55 0.83 63.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.81 1.87 2.04 2.05 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment