[LEBTECH] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 138.25%
YoY- 2.43%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 57,391 61,333 69,020 72,359 75,380 102,650 121,013 -39.10%
PBT 855 2,695 4,005 4,772 4,377 5,141 5,739 -71.79%
Tax -1,112 -1,367 -1,510 -1,527 -3,015 -3,489 -3,759 -55.50%
NP -257 1,328 2,495 3,245 1,362 1,652 1,980 -
-
NP to SH -257 1,328 2,495 3,245 1,362 1,652 1,980 -
-
Tax Rate 130.06% 50.72% 37.70% 32.00% 68.88% 67.87% 65.50% -
Total Cost 57,648 60,005 66,525 69,114 74,018 100,998 119,033 -38.24%
-
Net Worth 117,696 118,666 146,455 118,134 116,579 116,598 115,488 1.26%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - 3,412 6,837 -
Div Payout % - - - - - 206.54% 345.33% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 117,696 118,666 146,455 118,134 116,579 116,598 115,488 1.26%
NOSH 137,608 137,999 170,000 137,142 136,000 137,142 136,964 0.31%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -0.45% 2.17% 3.61% 4.48% 1.81% 1.61% 1.64% -
ROE -0.22% 1.12% 1.70% 2.75% 1.17% 1.42% 1.71% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 41.71 44.44 40.60 52.76 55.43 74.85 88.35 -39.28%
EPS -0.19 0.96 1.47 2.37 1.00 1.20 1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 2.50 5.00 -
NAPS 0.8553 0.8599 0.8615 0.8614 0.8572 0.8502 0.8432 0.95%
Adjusted Per Share Value based on latest NOSH - 137,142
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 121.74 130.10 146.41 153.49 159.90 217.74 256.69 -39.10%
EPS -0.55 2.82 5.29 6.88 2.89 3.50 4.20 -
DPS 0.00 0.00 0.00 0.00 0.00 7.24 14.50 -
NAPS 2.4966 2.5172 3.1066 2.5059 2.4729 2.4733 2.4498 1.26%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.55 1.60 1.87 2.30 3.06 3.00 3.38 -
P/RPS 3.72 3.60 4.61 4.36 5.52 4.01 3.83 -1.91%
P/EPS -829.94 166.27 127.41 97.20 305.55 249.05 233.81 -
EY -0.12 0.60 0.78 1.03 0.33 0.40 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.83 1.48 -
P/NAPS 1.81 1.86 2.17 2.67 3.57 3.53 4.01 -41.07%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 26/08/08 26/05/08 29/02/08 27/11/07 29/08/07 28/05/07 -
Price 1.60 1.75 1.77 1.70 2.84 2.96 3.30 -
P/RPS 3.84 3.94 4.36 3.22 5.12 3.95 3.73 1.95%
P/EPS -856.71 181.85 120.60 71.85 283.58 245.73 228.27 -
EY -0.12 0.55 0.83 1.39 0.35 0.41 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.84 1.52 -
P/NAPS 1.87 2.04 2.05 1.97 3.31 3.48 3.91 -38.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment