[LEBTECH] QoQ Quarter Result on 31-Dec-2007 [#4]

Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -40.55%
YoY- 142.98%
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 9,831 7,744 13,338 26,478 13,773 15,431 16,677 -29.62%
PBT -536 -49 455 985 1,304 1,261 1,222 -
Tax -97 -158 -438 -419 -352 -301 -455 -64.21%
NP -633 -207 17 566 952 960 767 -
-
NP to SH -633 -207 17 566 952 960 767 -
-
Tax Rate - - 96.26% 42.54% 26.99% 23.87% 37.23% -
Total Cost 10,464 7,951 13,321 25,912 12,821 14,471 15,910 -24.31%
-
Net Worth 117,696 118,666 146,455 118,134 116,579 116,598 115,488 1.26%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 117,696 118,666 146,455 118,134 116,579 116,598 115,488 1.26%
NOSH 137,608 137,999 170,000 137,142 136,000 137,142 136,964 0.31%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -6.44% -2.67% 0.13% 2.14% 6.91% 6.22% 4.60% -
ROE -0.54% -0.17% 0.01% 0.48% 0.82% 0.82% 0.66% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 7.14 5.61 7.85 19.31 10.13 11.25 12.18 -29.88%
EPS -0.46 -0.15 0.01 0.41 0.70 0.70 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8553 0.8599 0.8615 0.8614 0.8572 0.8502 0.8432 0.95%
Adjusted Per Share Value based on latest NOSH - 137,142
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 7.20 5.67 9.77 19.40 10.09 11.31 12.22 -29.65%
EPS -0.46 -0.15 0.01 0.41 0.70 0.70 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8623 0.8695 1.0731 0.8656 0.8542 0.8543 0.8462 1.26%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.55 1.60 1.87 2.30 3.06 3.00 3.38 -
P/RPS 21.70 28.51 23.83 11.91 30.22 26.66 27.76 -15.10%
P/EPS -336.96 -1,066.67 18,700.00 557.29 437.14 428.57 603.57 -
EY -0.30 -0.09 0.01 0.18 0.23 0.23 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.86 2.17 2.67 3.57 3.53 4.01 -41.07%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 26/08/08 26/05/08 29/02/08 27/11/07 29/08/07 28/05/07 -
Price 1.60 1.75 1.77 1.70 2.84 2.96 3.30 -
P/RPS 22.40 31.19 22.56 8.81 28.04 26.31 27.10 -11.89%
P/EPS -347.83 -1,166.67 17,700.00 411.91 405.71 422.86 589.29 -
EY -0.29 -0.09 0.01 0.24 0.25 0.24 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 2.04 2.05 1.97 3.31 3.48 3.91 -38.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment