[LEBTECH] QoQ Quarter Result on 31-Dec-2008 [#4]

Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 104.11%
YoY- -95.41%
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 19,174 21,175 15,008 17,961 9,831 7,744 13,338 27.34%
PBT 555 1,705 47 364 -536 -49 455 14.14%
Tax -196 -473 -27 -338 -97 -158 -438 -41.46%
NP 359 1,232 20 26 -633 -207 17 662.59%
-
NP to SH 359 1,232 20 26 -633 -207 17 662.59%
-
Tax Rate 35.32% 27.74% 57.45% 92.86% - - 96.26% -
Total Cost 18,815 19,943 14,988 17,935 10,464 7,951 13,321 25.85%
-
Net Worth 0 0 0 111,214 117,696 118,666 146,455 -
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 0 0 0 111,214 117,696 118,666 146,455 -
NOSH 137,321 136,457 136,785 130,000 137,608 137,999 170,000 -13.25%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 1.87% 5.82% 0.13% 0.14% -6.44% -2.67% 0.13% -
ROE 0.00% 0.00% 0.00% 0.02% -0.54% -0.17% 0.01% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 13.96 15.52 10.97 13.82 7.14 5.61 7.85 46.73%
EPS 0.26 0.90 0.01 0.02 -0.46 -0.15 0.01 775.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.8555 0.8553 0.8599 0.8615 -
Adjusted Per Share Value based on latest NOSH - 130,000
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 14.05 15.51 11.00 13.16 7.20 5.67 9.77 27.37%
EPS 0.26 0.90 0.01 0.02 -0.46 -0.15 0.01 775.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.8149 0.8623 0.8695 1.0731 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.60 1.10 1.51 1.55 1.55 1.60 1.87 -
P/RPS 4.30 7.09 13.76 11.22 21.70 28.51 23.83 -68.03%
P/EPS 229.51 121.84 10,327.32 7,750.00 -336.96 -1,066.67 18,700.00 -94.66%
EY 0.44 0.82 0.01 0.01 -0.30 -0.09 0.01 1143.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.81 1.81 1.86 2.17 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 26/08/09 25/05/09 25/02/09 27/11/08 26/08/08 26/05/08 -
Price 0.69 0.64 1.15 1.55 1.60 1.75 1.77 -
P/RPS 4.94 4.12 10.48 11.22 22.40 31.19 22.56 -63.63%
P/EPS 263.93 70.89 7,865.18 7,750.00 -347.83 -1,166.67 17,700.00 -93.92%
EY 0.38 1.41 0.01 0.01 -0.29 -0.09 0.01 1027.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.81 1.87 2.04 2.05 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment