[PRESTAR] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 9.97%
YoY- 214.46%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 547,316 553,633 552,403 537,003 501,260 459,882 424,002 18.57%
PBT 10,311 14,808 25,868 41,961 38,864 19,167 -13,049 -
Tax -1,462 -2,764 -7,110 -10,876 -10,087 -7,348 -69 667.13%
NP 8,849 12,044 18,758 31,085 28,777 11,819 -13,118 -
-
NP to SH 3,852 6,120 11,622 20,712 18,834 4,203 -17,002 -
-
Tax Rate 14.18% 18.67% 27.49% 25.92% 25.95% 38.34% - -
Total Cost 538,467 541,589 533,645 505,918 472,483 448,063 437,120 14.92%
-
Net Worth 170,383 169,987 169,950 174,210 172,390 166,876 163,637 2.73%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 1,734 1,734 2,607 2,607 2,607 2,607 2,612 -23.91%
Div Payout % 45.03% 28.34% 22.44% 12.59% 13.84% 62.04% 0.00% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 170,383 169,987 169,950 174,210 172,390 166,876 163,637 2.73%
NOSH 173,860 173,456 171,666 174,210 174,131 173,829 174,082 -0.08%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 1.62% 2.18% 3.40% 5.79% 5.74% 2.57% -3.09% -
ROE 2.26% 3.60% 6.84% 11.89% 10.93% 2.52% -10.39% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 314.80 319.18 321.79 308.25 287.86 264.56 243.56 18.67%
EPS 2.22 3.53 6.77 11.89 10.82 2.42 -9.77 -
DPS 1.00 1.00 1.50 1.50 1.50 1.50 1.50 -23.70%
NAPS 0.98 0.98 0.99 1.00 0.99 0.96 0.94 2.81%
Adjusted Per Share Value based on latest NOSH - 174,210
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 151.78 153.54 153.19 148.92 139.01 127.54 117.59 18.56%
EPS 1.07 1.70 3.22 5.74 5.22 1.17 -4.72 -
DPS 0.48 0.48 0.72 0.72 0.72 0.72 0.72 -23.70%
NAPS 0.4725 0.4714 0.4713 0.4831 0.4781 0.4628 0.4538 2.73%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.46 0.47 0.47 0.50 0.51 0.57 0.45 -
P/RPS 0.15 0.15 0.15 0.16 0.18 0.22 0.18 -11.45%
P/EPS 20.76 13.32 6.94 4.21 4.72 23.57 -4.61 -
EY 4.82 7.51 14.40 23.78 21.21 4.24 -21.70 -
DY 2.17 2.13 3.19 3.00 2.94 2.63 3.33 -24.85%
P/NAPS 0.47 0.48 0.47 0.50 0.52 0.59 0.48 -1.39%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 25/02/11 25/11/10 26/08/10 27/05/10 24/02/10 13/11/09 -
Price 0.44 0.46 0.49 0.47 0.51 0.52 0.47 -
P/RPS 0.14 0.14 0.15 0.15 0.18 0.20 0.19 -18.43%
P/EPS 19.86 13.04 7.24 3.95 4.72 21.51 -4.81 -
EY 5.04 7.67 13.82 25.30 21.21 4.65 -20.78 -
DY 2.27 2.17 3.06 3.19 2.94 2.88 3.19 -20.31%
P/NAPS 0.45 0.47 0.49 0.47 0.52 0.54 0.50 -6.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment