[BRIGHT] QoQ TTM Result on 30-Nov-2024 [#1]

Announcement Date
22-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2025
Quarter
30-Nov-2024 [#1]
Profit Trend
QoQ- 66.11%
YoY- -2.52%
View:
Show?
TTM Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 53,844 52,778 50,562 51,830 57,251 61,858 59,886 -6.82%
PBT 3,874 2,335 2,310 3,327 2,983 4,026 -858 -
Tax -7 -7 1,364 1,362 1,362 1,362 -875 -95.96%
NP 3,867 2,328 3,674 4,689 4,345 5,388 -1,733 -
-
NP to SH 3,867 2,328 3,296 4,311 3,967 5,010 -1,733 -
-
Tax Rate 0.18% 0.30% -59.05% -40.94% -45.66% -33.83% - -
Total Cost 49,977 50,450 46,888 47,141 52,906 56,470 61,619 -12.99%
-
Net Worth 125,776 123,198 121,145 121,145 121,145 121,145 119,091 3.69%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 125,776 123,198 121,145 121,145 121,145 121,145 119,091 3.69%
NOSH 206,190 205,331 205,331 205,331 205,331 205,331 205,331 0.27%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 7.18% 4.41% 7.27% 9.05% 7.59% 8.71% -2.89% -
ROE 3.07% 1.89% 2.72% 3.56% 3.27% 4.14% -1.46% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 26.11 25.70 24.62 25.24 27.88 30.13 29.17 -7.10%
EPS 1.88 1.13 1.61 2.10 1.93 2.44 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.60 0.59 0.59 0.59 0.59 0.58 3.40%
Adjusted Per Share Value based on latest NOSH - 206,190
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 26.11 25.60 24.52 25.14 27.77 30.00 29.04 -6.82%
EPS 1.88 1.13 1.60 2.09 1.92 2.43 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.5975 0.5875 0.5875 0.5875 0.5875 0.5776 3.69%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.185 0.195 0.245 0.21 0.21 0.20 0.175 -
P/RPS 0.71 0.76 0.99 0.83 0.75 0.66 0.60 11.84%
P/EPS 9.86 17.20 15.26 10.00 10.87 8.20 -20.73 -
EY 10.14 5.81 6.55 10.00 9.20 12.20 -4.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.42 0.36 0.36 0.34 0.30 0.00%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 22/01/25 24/10/24 25/07/24 29/04/24 24/01/24 26/10/23 27/07/23 -
Price 0.185 0.195 0.215 0.19 0.23 0.19 0.18 -
P/RPS 0.71 0.76 0.87 0.75 0.82 0.63 0.62 9.43%
P/EPS 9.86 17.20 13.39 9.05 11.90 7.79 -21.33 -
EY 10.14 5.81 7.47 11.05 8.40 12.84 -4.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.36 0.32 0.39 0.32 0.31 -2.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment