[BRIGHT] QoQ Annualized Quarter Result on 30-Nov-2024 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
22-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2025
Quarter
30-Nov-2024 [#1]
Profit Trend
QoQ- 197.59%
YoY- 797.41%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 53,852 52,778 47,520 45,414 49,588 61,858 62,581 -9.50%
PBT 6,932 2,335 765 -174 776 4,026 3,053 72.49%
Tax -4 -7 -4 -4 -4 1,362 -6 -23.62%
NP 6,928 2,328 761 -178 772 5,388 3,046 72.69%
-
NP to SH 6,928 2,328 761 -178 772 5,010 3,046 72.69%
-
Tax Rate 0.06% 0.30% 0.52% - 0.52% -33.83% 0.20% -
Total Cost 46,924 50,450 46,758 45,592 48,816 56,470 59,534 -14.63%
-
Net Worth 125,776 123,198 121,145 121,145 121,145 121,145 119,091 3.69%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 125,776 123,198 121,145 121,145 121,145 121,145 119,091 3.69%
NOSH 206,190 205,331 205,331 205,331 205,331 205,331 205,331 0.27%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 12.86% 4.41% 1.60% -0.39% 1.56% 8.71% 4.87% -
ROE 5.51% 1.89% 0.63% -0.15% 0.64% 4.14% 2.56% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 26.12 25.70 23.14 22.12 24.15 30.13 30.48 -9.75%
EPS 3.36 1.13 0.37 -0.08 0.36 2.44 1.48 72.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.60 0.59 0.59 0.59 0.59 0.58 3.40%
Adjusted Per Share Value based on latest NOSH - 206,190
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 26.12 25.60 23.05 22.03 24.05 30.00 30.35 -9.49%
EPS 3.36 1.13 0.37 -0.09 0.37 2.43 1.48 72.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.5975 0.5875 0.5875 0.5875 0.5875 0.5776 3.69%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.185 0.195 0.245 0.21 0.21 0.20 0.175 -
P/RPS 0.71 0.76 1.06 0.95 0.87 0.66 0.57 15.72%
P/EPS 5.51 17.20 66.08 -242.24 55.85 8.20 11.79 -39.69%
EY 18.16 5.81 1.51 -0.41 1.79 12.20 8.48 65.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.42 0.36 0.36 0.34 0.30 0.00%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 22/01/25 24/10/24 25/07/24 29/04/24 24/01/24 26/10/23 27/07/23 -
Price 0.185 0.195 0.215 0.19 0.23 0.19 0.18 -
P/RPS 0.71 0.76 0.93 0.86 0.95 0.63 0.59 13.09%
P/EPS 5.51 17.20 57.99 -219.17 61.17 7.79 12.13 -40.82%
EY 18.16 5.81 1.72 -0.46 1.63 12.84 8.24 69.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.36 0.32 0.39 0.32 0.31 -2.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment