[MTOUCHE] YoY Annual (Unaudited) Result on 30-Jun-2017 [#4]

Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
Revenue 9,228 27,501 22,677 36,353 29,477 25,842 28,338 -15.85%
PBT -25,611 -21,289 1,476 2,387 -704 -6,071 766 -
Tax -14 -500 -826 -1,775 -596 -851 -850 -46.82%
NP -25,625 -21,789 650 612 -1,300 -6,922 -84 141.06%
-
NP to SH -25,561 -21,597 1,377 892 -1,130 -7,089 107 -
-
Tax Rate - - 55.96% 74.36% - - 110.97% -
Total Cost 34,853 49,290 22,027 35,741 30,777 32,764 28,422 3.18%
-
Net Worth 67,509 68,249 88,032 11,468 6,519 10,770 17,119 23.49%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - 21 -
Div Payout % - - - - - - 20.00% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 67,509 68,249 88,032 11,468 6,519 10,770 17,119 23.49%
NOSH 706,903 508,564 508,563 127,428 217,307 215,407 213,999 20.17%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -277.69% -79.23% 2.87% 1.68% -4.41% -26.79% -0.30% -
ROE -37.86% -31.64% 1.56% 7.78% -17.33% -65.82% 0.63% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
RPS 1.31 5.41 4.46 28.53 13.56 12.00 13.24 -29.93%
EPS -4.88 -4.25 0.37 0.70 -0.52 -3.29 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.0955 0.1342 0.1731 0.09 0.03 0.05 0.08 2.76%
Adjusted Per Share Value based on latest NOSH - 127,600
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
RPS 1.00 2.97 2.45 3.93 3.19 2.79 3.06 -15.80%
EPS -2.76 -2.34 0.15 0.10 -0.12 -0.77 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.073 0.0738 0.0952 0.0124 0.0071 0.0116 0.0185 23.50%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 31/12/15 31/12/14 31/12/13 -
Price 0.065 0.065 0.10 0.34 0.12 0.225 0.22 -
P/RPS 4.98 1.20 2.24 1.19 0.88 1.88 1.66 18.40%
P/EPS -1.80 -1.53 36.93 48.57 -23.08 -6.84 440.00 -
EY -55.63 -65.33 2.71 2.06 -4.33 -14.63 0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
P/NAPS 0.68 0.48 0.58 3.78 4.00 4.50 2.75 -19.33%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
Date 28/08/20 30/08/19 30/08/18 28/08/17 29/02/16 02/03/15 26/02/14 -
Price 0.10 0.075 0.105 0.20 0.115 0.205 0.27 -
P/RPS 7.66 1.39 2.35 0.70 0.85 1.71 2.04 22.56%
P/EPS -2.77 -1.77 38.78 28.57 -22.12 -6.23 540.00 -
EY -36.16 -56.62 2.58 3.50 -4.52 -16.05 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 1.05 0.56 0.61 2.22 3.83 4.10 3.38 -16.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment