[ATIS] YoY Annual (Unaudited) Result on 31-Dec-2001 [#4]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/05 31/03/04 31/12/01 CAGR
Revenue 362,410 289,084 171,736 171,736 25.83%
PBT 34,763 37,845 21,898 21,898 15.28%
Tax -11,610 -12,423 -7,955 -7,955 12.33%
NP 23,153 25,422 13,943 13,943 16.89%
-
NP to SH 23,153 25,422 13,943 13,943 16.89%
-
Tax Rate 33.40% 32.83% 36.33% 36.33% -
Total Cost 339,257 263,662 157,793 157,793 26.56%
-
Net Worth 125,451 109,231 0 0 -
Dividend
31/03/05 31/03/04 31/12/01 CAGR
Div 11,909 11,703 - - -
Div Payout % 51.44% 46.04% - - -
Equity
31/03/05 31/03/04 31/12/01 CAGR
Net Worth 125,451 109,231 0 0 -
NOSH 158,799 156,045 13,204 13,204 114.99%
Ratio Analysis
31/03/05 31/03/04 31/12/01 CAGR
NP Margin 6.39% 8.79% 8.12% 8.12% -
ROE 18.46% 23.27% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/12/01 CAGR
RPS 228.22 185.26 1,300.61 1,300.61 -41.46%
EPS 14.58 16.30 11.62 11.62 7.23%
DPS 7.50 7.50 0.00 0.00 -
NAPS 0.79 0.70 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/05 31/03/04 31/12/01 CAGR
RPS 247.08 197.09 117.08 117.08 25.84%
EPS 15.78 17.33 9.51 9.51 16.86%
DPS 8.12 7.98 0.00 0.00 -
NAPS 0.8553 0.7447 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/12/01 CAGR
Date 31/03/05 31/03/04 - - -
Price 1.60 2.29 0.00 0.00 -
P/RPS 0.70 1.24 0.00 0.00 -
P/EPS 10.97 14.06 0.00 0.00 -
EY 9.11 7.11 0.00 0.00 -
DY 4.69 3.28 0.00 0.00 -
P/NAPS 2.03 3.27 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/12/01 CAGR
Date 27/05/05 26/05/04 02/08/02 02/08/02 -
Price 1.31 2.00 0.00 0.00 -
P/RPS 0.57 1.08 0.00 0.00 -
P/EPS 8.98 12.28 0.00 0.00 -
EY 11.13 8.15 0.00 0.00 -
DY 5.73 3.75 0.00 0.00 -
P/NAPS 1.66 2.86 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment