[ATIS] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -44.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 58,621 48,161 48,147 43,571 47,912 42,063 30.35%
PBT 8,504 6,891 7,071 5,081 7,704 5,253 46.92%
Tax -2,928 -4,913 -1,963 -2,285 -2,667 -1,726 52.51%
NP 5,576 1,978 5,108 2,796 5,037 3,527 44.16%
-
NP to SH 5,576 1,978 5,108 2,796 5,037 3,527 44.16%
-
Tax Rate 34.43% 71.30% 27.76% 44.97% 34.62% 32.86% -
Total Cost 53,045 46,183 43,039 40,775 42,875 38,536 29.07%
-
Net Worth 98,890 19,897 0 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 98,890 19,897 0 0 0 0 -
NOSH 119,145 29,260 120,000 120,000 119,928 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 9.51% 4.11% 10.61% 6.42% 10.51% 8.39% -
ROE 5.64% 9.94% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 49.20 164.59 40.12 36.31 39.95 0.00 -
EPS 4.68 6.76 0.00 2.33 4.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.68 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,000
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 39.97 32.83 32.83 29.71 32.66 28.68 30.35%
EPS 3.80 1.35 3.48 1.91 3.43 2.40 44.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6742 0.1357 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 30/09/02 - - - - - -
Price 1.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.25 0.00 0.00 0.00 0.00 0.00 -
P/EPS 34.19 0.00 0.00 0.00 0.00 0.00 -
EY 2.92 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 30/12/02 02/08/02 - - - - -
Price 1.59 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.23 0.00 0.00 0.00 0.00 0.00 -
P/EPS 33.97 0.00 0.00 0.00 0.00 0.00 -
EY 2.94 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment