[ATIS] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 25.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 154,929 96,308 48,147 171,736 128,165 80,253 69.10%
PBT 22,466 13,962 7,071 21,898 16,817 9,113 105.57%
Tax -14,912 -11,984 -1,963 -7,955 -5,670 -3,003 259.64%
NP 7,554 1,978 5,108 13,943 11,147 6,110 18.46%
-
NP to SH 14,881 1,978 5,108 13,943 11,147 6,110 103.59%
-
Tax Rate 66.38% 85.83% 27.76% 36.33% 33.72% 32.95% -
Total Cost 147,375 94,330 43,039 157,793 117,018 74,143 73.09%
-
Net Worth 90,485 8,978 0 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 90,485 8,978 0 0 0 0 -
NOSH 109,018 13,204 119,991 119,991 119,989 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 4.88% 2.05% 10.61% 8.12% 8.70% 7.61% -
ROE 16.45% 22.03% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 142.11 729.37 40.13 143.12 106.81 0.00 -
EPS 13.65 14.98 0.00 11.62 9.29 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.68 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,000
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 105.63 65.66 32.83 117.08 87.38 54.71 69.12%
EPS 10.15 1.35 3.48 9.51 7.60 4.17 103.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6169 0.0612 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 30/09/02 - - - - - -
Price 1.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.13 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.72 0.00 0.00 0.00 0.00 0.00 -
EY 8.53 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 30/12/02 02/08/02 - - - - -
Price 1.59 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.12 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.65 0.00 0.00 0.00 0.00 0.00 -
EY 8.58 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment