[ANNJOO] YoY Annual (Unaudited) Result on 31-Dec-2008 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
YoY- -18.68%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 2,237,320 1,831,871 1,303,005 2,222,054 1,947,857 1,438,394 565,539 25.74%
PBT 64,735 139,848 36,344 105,086 212,385 132,320 30,943 13.08%
Tax -2,622 -19,323 -5,531 29,264 -36,104 -5,550 -10,626 -20.79%
NP 62,113 120,525 30,813 134,350 176,281 126,770 20,317 20.46%
-
NP to SH 61,134 119,903 31,617 139,398 171,420 111,916 17,691 22.94%
-
Tax Rate 4.05% 13.82% 15.22% -27.85% 17.00% 4.19% 34.34% -
Total Cost 2,175,207 1,711,346 1,272,192 2,087,704 1,771,576 1,311,624 545,222 25.92%
-
Net Worth 1,074,583 1,059,467 904,778 897,013 567,319 563,747 477,333 14.47%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 37,660 61,961 30,159 61,160 57,088 47,978 36,406 0.56%
Div Payout % 61.60% 51.68% 95.39% 43.87% 33.30% 42.87% 205.79% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 1,074,583 1,059,467 904,778 897,013 567,319 563,747 477,333 14.47%
NOSH 502,141 502,117 502,655 509,666 356,804 299,865 269,679 10.91%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 2.78% 6.58% 2.36% 6.05% 9.05% 8.81% 3.59% -
ROE 5.69% 11.32% 3.49% 15.54% 30.22% 19.85% 3.71% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 445.56 364.83 259.22 435.98 545.92 479.68 209.71 13.37%
EPS 12.18 23.88 6.29 27.35 33.79 34.20 6.56 10.85%
DPS 7.50 12.34 6.00 12.00 16.00 16.00 13.50 -9.32%
NAPS 2.14 2.11 1.80 1.76 1.59 1.88 1.77 3.21%
Adjusted Per Share Value based on latest NOSH - 502,755
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 311.20 254.80 181.24 309.08 270.94 200.07 78.66 25.74%
EPS 8.50 16.68 4.40 19.39 23.84 15.57 2.46 22.94%
DPS 5.24 8.62 4.19 8.51 7.94 6.67 5.06 0.58%
NAPS 1.4947 1.4737 1.2585 1.2477 0.7891 0.7841 0.6639 14.47%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 1.72 2.90 2.80 1.18 2.67 1.48 0.96 -
P/RPS 0.39 0.79 1.08 0.27 0.49 0.31 0.46 -2.71%
P/EPS 14.13 12.14 44.52 4.31 5.56 3.97 14.63 -0.57%
EY 7.08 8.23 2.25 23.18 17.99 25.22 6.83 0.60%
DY 4.36 4.26 2.14 10.17 5.99 10.81 14.06 -17.72%
P/NAPS 0.80 1.37 1.56 0.67 1.68 0.79 0.54 6.76%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 24/02/11 25/02/10 23/02/09 18/02/08 14/02/07 24/02/06 -
Price 2.06 2.86 2.80 1.18 3.26 2.55 1.00 -
P/RPS 0.46 0.78 1.08 0.27 0.60 0.53 0.48 -0.70%
P/EPS 16.92 11.98 44.52 4.31 6.79 6.83 15.24 1.75%
EY 5.91 8.35 2.25 23.18 14.74 14.64 6.56 -1.72%
DY 3.64 4.31 2.14 10.17 4.91 6.27 13.50 -19.61%
P/NAPS 0.96 1.36 1.56 0.67 2.05 1.36 0.56 9.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment