[ANNJOO] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -495.02%
YoY- -368.64%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 382,185 424,299 220,127 225,389 618,851 706,504 671,309 -31.28%
PBT 48,857 2,673 -41,124 -330,321 81,896 227,650 125,861 -46.75%
Tax -3,242 -915 1,200 129,196 -30,485 -46,492 -22,954 -72.84%
NP 45,615 1,758 -39,924 -201,125 51,411 181,158 102,907 -41.83%
-
NP to SH 45,462 2,219 -38,866 -195,565 49,508 180,508 104,948 -42.71%
-
Tax Rate 6.64% 34.23% - - 37.22% 20.42% 18.24% -
Total Cost 336,570 422,541 260,051 426,514 567,440 525,346 568,402 -29.46%
-
Net Worth 895,158 852,297 844,694 884,849 1,067,026 1,093,210 952,190 -4.03%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 15,086 - - - - 61,589 - -
Div Payout % 33.19% - - - - 34.12% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 895,158 852,297 844,694 884,849 1,067,026 1,093,210 952,190 -4.03%
NOSH 502,898 504,318 502,794 502,755 505,699 513,244 517,495 -1.88%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 11.94% 0.41% -18.14% -89.23% 8.31% 25.64% 15.33% -
ROE 5.08% 0.26% -4.60% -22.10% 4.64% 16.51% 11.02% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 76.00 84.13 43.78 44.83 122.38 137.65 129.72 -29.96%
EPS 9.04 0.44 -7.73 -38.90 9.79 35.17 20.28 -41.61%
DPS 3.00 0.00 0.00 0.00 0.00 12.00 0.00 -
NAPS 1.78 1.69 1.68 1.76 2.11 2.13 1.84 -2.18%
Adjusted Per Share Value based on latest NOSH - 502,755
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 53.16 59.02 30.62 31.35 86.08 98.27 93.38 -31.28%
EPS 6.32 0.31 -5.41 -27.20 6.89 25.11 14.60 -42.74%
DPS 2.10 0.00 0.00 0.00 0.00 8.57 0.00 -
NAPS 1.2451 1.1855 1.1749 1.2308 1.4842 1.5206 1.3244 -4.02%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 2.44 1.91 1.02 1.18 2.50 3.82 3.00 -
P/RPS 3.21 2.27 2.33 2.63 2.04 2.78 2.31 24.50%
P/EPS 26.99 434.09 -13.20 -3.03 25.54 10.86 14.79 49.27%
EY 3.70 0.23 -7.58 -32.96 3.92 9.21 6.76 -33.06%
DY 1.23 0.00 0.00 0.00 0.00 3.14 0.00 -
P/NAPS 1.37 1.13 0.61 0.67 1.18 1.79 1.63 -10.92%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 16/11/09 25/08/09 26/05/09 23/02/09 27/11/08 07/08/08 07/05/08 -
Price 2.75 2.30 1.97 1.18 1.27 3.68 3.78 -
P/RPS 3.62 2.73 4.50 2.63 1.04 2.67 2.91 15.65%
P/EPS 30.42 522.73 -25.49 -3.03 12.97 10.46 18.64 38.57%
EY 3.29 0.19 -3.92 -32.96 7.71 9.56 5.37 -27.84%
DY 1.09 0.00 0.00 0.00 0.00 3.26 0.00 -
P/NAPS 1.54 1.36 1.17 0.67 0.60 1.73 2.05 -17.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment