[ANNJOO] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -65.81%
YoY- -27.57%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 1,252,000 1,488,666 1,770,871 2,222,053 2,653,599 2,512,067 2,172,547 -30.72%
PBT -319,915 -286,876 -61,899 105,086 498,866 470,869 293,371 -
Tax 126,239 98,996 53,419 29,265 -93,783 -70,517 -31,732 -
NP -193,676 -187,880 -8,480 134,351 405,083 400,352 261,639 -
-
NP to SH -186,750 -182,704 -4,415 139,399 407,761 408,404 267,162 -
-
Tax Rate - - - -27.85% 18.80% 14.98% 10.82% -
Total Cost 1,445,676 1,676,546 1,779,351 2,087,702 2,248,516 2,111,715 1,910,908 -16.95%
-
Net Worth 895,158 852,297 844,694 884,849 1,067,026 1,093,210 952,190 -4.03%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 15,086 - 61,589 61,589 103,323 103,323 68,674 -63.55%
Div Payout % 0.00% - 0.00% 44.18% 25.34% 25.30% 25.71% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 895,158 852,297 844,694 884,849 1,067,026 1,093,210 952,190 -4.03%
NOSH 502,898 504,318 502,794 502,755 505,699 513,244 517,495 -1.88%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -15.47% -12.62% -0.48% 6.05% 15.27% 15.94% 12.04% -
ROE -20.86% -21.44% -0.52% 15.75% 38.21% 37.36% 28.06% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 248.96 295.18 352.21 441.97 524.74 489.45 419.82 -29.39%
EPS -37.13 -36.23 -0.88 27.73 80.63 79.57 51.63 -
DPS 3.00 0.00 12.25 12.25 20.43 20.13 13.27 -62.85%
NAPS 1.78 1.69 1.68 1.76 2.11 2.13 1.84 -2.18%
Adjusted Per Share Value based on latest NOSH - 502,755
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 173.11 205.84 244.86 307.24 366.91 347.34 300.40 -30.72%
EPS -25.82 -25.26 -0.61 19.27 56.38 56.47 36.94 -
DPS 2.09 0.00 8.52 8.52 14.29 14.29 9.50 -63.52%
NAPS 1.2377 1.1785 1.1679 1.2235 1.4754 1.5116 1.3166 -4.03%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 2.44 1.91 1.02 1.18 2.50 3.82 3.00 -
P/RPS 0.98 0.65 0.29 0.27 0.48 0.78 0.71 23.94%
P/EPS -6.57 -5.27 -116.16 4.26 3.10 4.80 5.81 -
EY -15.22 -18.97 -0.86 23.50 32.25 20.83 17.21 -
DY 1.23 0.00 12.01 10.38 8.17 5.27 4.42 -57.34%
P/NAPS 1.37 1.13 0.61 0.67 1.18 1.79 1.63 -10.92%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 16/11/09 25/08/09 26/05/09 23/02/09 27/11/08 07/08/08 07/05/08 -
Price 2.75 2.30 1.97 1.18 1.27 3.68 3.78 -
P/RPS 1.10 0.78 0.56 0.27 0.24 0.75 0.90 14.30%
P/EPS -7.41 -6.35 -224.35 4.26 1.58 4.62 7.32 -
EY -13.50 -15.75 -0.45 23.50 63.49 21.62 13.66 -
DY 1.09 0.00 6.22 10.38 16.09 5.47 3.51 -54.10%
P/NAPS 1.54 1.36 1.17 0.67 0.60 1.73 2.05 -17.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment