[ATLAN] YoY Annual (Unaudited) Result on 28-Feb-2005 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
29-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
28-Feb-2005 [#4]
Profit Trend
YoY- -16.28%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annual (Unaudited) Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 110,155 145,378 148,655 129,395 107,296 36,576 35,475 20.76%
PBT 4,636 -117,606 15,382 10,108 12,034 2,235 -917 -
Tax -1,051 718 -1,243 -3,269 -3,865 -577 917 -
NP 3,585 -116,888 14,139 6,839 8,169 1,658 0 -
-
NP to SH 3,585 -166,888 14,139 6,839 8,169 1,658 -1,132 -
-
Tax Rate 22.67% - 8.08% 32.34% 32.12% 25.82% - -
Total Cost 106,570 262,266 134,516 122,556 99,127 34,918 35,475 20.10%
-
Net Worth 217,872 192,329 322,570 209,482 153,831 20,792 19,881 48.98%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - 7,726 3,080 3,315 - - -
Div Payout % - - 54.64% 45.05% 40.58% - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 217,872 192,329 322,570 209,482 153,831 20,792 19,881 48.98%
NOSH 198,066 192,329 193,155 154,031 132,613 17,924 17,911 49.20%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin 3.25% -80.40% 9.51% 5.29% 7.61% 4.53% 0.00% -
ROE 1.65% -86.77% 4.38% 3.26% 5.31% 7.97% -5.69% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 55.62 75.59 76.96 84.01 80.91 204.06 198.06 -19.06%
EPS 1.81 -60.77 7.32 4.44 6.16 9.25 -6.32 -
DPS 0.00 0.00 4.00 2.00 2.50 0.00 0.00 -
NAPS 1.10 1.00 1.67 1.36 1.16 1.16 1.11 -0.15%
Adjusted Per Share Value based on latest NOSH - 182,796
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 43.41 57.29 58.58 50.99 42.29 14.41 13.98 20.76%
EPS 1.41 -65.77 5.57 2.70 3.22 0.65 -0.45 -
DPS 0.00 0.00 3.04 1.21 1.31 0.00 0.00 -
NAPS 0.8586 0.758 1.2712 0.8256 0.6062 0.0819 0.0784 48.96%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 3.00 2.55 2.24 2.17 2.25 1.81 3.38 -
P/RPS 5.39 3.37 2.91 2.58 2.78 0.89 1.71 21.06%
P/EPS 165.75 -2.94 30.60 48.87 36.53 19.57 -53.48 -
EY 0.60 -34.03 3.27 2.05 2.74 5.11 -1.87 -
DY 0.00 0.00 1.79 0.92 1.11 0.00 0.00 -
P/NAPS 2.73 2.55 1.34 1.60 1.94 1.56 3.05 -1.82%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 30/04/08 27/04/07 27/04/06 29/04/05 29/04/04 30/04/03 29/04/02 -
Price 3.00 2.56 2.13 2.17 2.20 2.19 4.88 -
P/RPS 5.39 3.39 2.77 2.58 2.72 1.07 2.46 13.95%
P/EPS 165.75 -2.95 29.10 48.87 35.71 23.68 -77.22 -
EY 0.60 -33.90 3.44 2.05 2.80 4.22 -1.30 -
DY 0.00 0.00 1.88 0.92 1.14 0.00 0.00 -
P/NAPS 2.73 2.56 1.28 1.60 1.90 1.89 4.40 -7.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment