[ATLAN] YoY TTM Result on 28-Feb-2005 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
29-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
28-Feb-2005 [#4]
Profit Trend
QoQ- 61.68%
YoY- -16.28%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 110,158 145,378 148,655 129,395 107,296 36,576 35,475 20.76%
PBT 4,637 -117,607 15,381 10,107 12,032 2,234 -919 -
Tax -1,052 718 -2,343 -3,268 -3,863 -576 584 -
NP 3,585 -116,889 13,038 6,839 8,169 1,658 -335 -
-
NP to SH 3,585 -116,889 14,138 6,839 8,169 1,658 -891 -
-
Tax Rate 22.69% - 15.23% 32.33% 32.11% 25.78% - -
Total Cost 106,573 262,267 135,617 122,556 99,127 34,918 35,810 19.91%
-
Net Worth 223,450 192,441 320,311 248,602 132,765 20,726 19,908 49.57%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - 7,672 3,655 3,409 - - -
Div Payout % - - 54.27% 53.46% 41.73% - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 223,450 192,441 320,311 248,602 132,765 20,726 19,908 49.57%
NOSH 205,000 192,441 191,803 182,796 132,765 17,867 17,935 50.03%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin 3.25% -80.40% 8.77% 5.29% 7.61% 4.53% -0.94% -
ROE 1.60% -60.74% 4.41% 2.75% 6.15% 8.00% -4.48% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 53.74 75.54 77.50 70.79 80.82 204.71 197.79 -19.50%
EPS 1.75 -60.74 7.37 3.74 6.15 9.28 -4.97 -
DPS 0.00 0.00 4.00 2.00 2.57 0.00 0.00 -
NAPS 1.09 1.00 1.67 1.36 1.00 1.16 1.11 -0.30%
Adjusted Per Share Value based on latest NOSH - 182,796
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 43.43 57.31 58.61 51.01 42.30 14.42 13.99 20.75%
EPS 1.41 -46.08 5.57 2.70 3.22 0.65 -0.35 -
DPS 0.00 0.00 3.02 1.44 1.34 0.00 0.00 -
NAPS 0.8809 0.7587 1.2628 0.9801 0.5234 0.0817 0.0785 49.57%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 3.00 2.55 2.24 2.17 2.25 1.81 3.38 -
P/RPS 5.58 3.38 2.89 3.07 2.78 0.88 1.71 21.76%
P/EPS 171.55 -4.20 30.39 58.00 36.57 19.51 -68.04 -
EY 0.58 -23.82 3.29 1.72 2.73 5.13 -1.47 -
DY 0.00 0.00 1.79 0.92 1.14 0.00 0.00 -
P/NAPS 2.75 2.55 1.34 1.60 2.25 1.56 3.05 -1.70%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 30/04/08 27/04/07 27/04/06 29/04/05 29/04/04 30/04/03 29/04/02 -
Price 3.00 2.56 2.13 2.17 2.20 2.19 4.88 -
P/RPS 5.58 3.39 2.75 3.07 2.72 1.07 2.47 14.53%
P/EPS 171.55 -4.21 28.90 58.00 35.76 23.60 -98.23 -
EY 0.58 -23.73 3.46 1.72 2.80 4.24 -1.02 -
DY 0.00 0.00 1.88 0.92 1.17 0.00 0.00 -
P/NAPS 2.75 2.56 1.28 1.60 2.20 1.89 4.40 -7.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment