[VIZIONE] YoY Annual (Unaudited) Result on 31-May-2015 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
04-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-May-2015 [#4]
Profit Trend
YoY- 90.91%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/05/18 31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 CAGR
Revenue 413,186 49,104 36,708 96,361 8,993 10,966 5,399 96.54%
PBT 35,953 2,121 453 -180 -10,081 363 -1,479 -
Tax -9,771 -1,543 -340 -736 0 0 -16,806 -8.10%
NP 26,182 578 113 -916 -10,081 363 -18,285 -
-
NP to SH 26,182 578 113 -916 -10,081 363 -18,285 -
-
Tax Rate 27.18% 72.75% 75.06% - - 0.00% - -
Total Cost 387,004 48,526 36,595 97,277 19,074 10,603 23,684 54.52%
-
Net Worth 433,129 75,062 15,706 16,251 32,178 19,671 4,905 100.97%
Dividend
31/05/18 31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 433,129 75,062 15,706 16,251 32,178 19,671 4,905 100.97%
NOSH 3,695,646 874,855 282,500 296,190 288,853 172,857 45,003 98.71%
Ratio Analysis
31/05/18 31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 6.34% 1.18% 0.31% -0.95% -112.10% 3.31% -338.67% -
ROE 6.04% 0.77% 0.72% -5.64% -31.33% 1.85% -372.75% -
Per Share
31/05/18 31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 11.18 5.61 12.99 32.61 3.11 6.34 12.00 -1.09%
EPS 0.71 0.07 0.04 -0.31 -3.49 0.24 -15.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1172 0.0858 0.0556 0.055 0.1114 0.1138 0.109 1.13%
Adjusted Per Share Value based on latest NOSH - 296,190
31/05/18 31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 100.89 11.99 8.96 23.53 2.20 2.68 1.32 96.50%
EPS 6.39 0.14 0.03 -0.22 -2.46 0.09 -4.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0576 0.1833 0.0384 0.0397 0.0786 0.048 0.012 100.91%
Price Multiplier on Financial Quarter End Date
31/05/18 31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 CAGR
Date 31/05/18 31/05/17 31/05/16 29/05/15 31/12/13 31/12/12 30/12/11 -
Price 0.12 0.12 0.125 0.18 0.19 0.19 0.20 -
P/RPS 1.07 2.14 0.96 0.00 6.10 2.99 1.67 -6.69%
P/EPS 16.94 181.63 312.50 0.00 -5.44 90.48 -0.49 -
EY 5.90 0.55 0.32 0.00 -18.37 1.11 -203.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.40 2.25 3.26 1.71 1.67 1.83 -8.70%
Price Multiplier on Announcement Date
31/05/18 31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 CAGR
Date 25/07/18 27/07/17 21/07/16 04/09/15 28/02/14 28/02/13 28/02/12 -
Price 0.145 0.115 0.12 0.125 0.22 0.185 0.17 -
P/RPS 1.30 2.05 0.92 0.00 7.07 2.92 1.42 -1.36%
P/EPS 20.47 174.06 300.00 0.00 -6.30 88.10 -0.42 -
EY 4.89 0.57 0.33 0.00 -15.86 1.14 -239.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.34 2.16 2.26 1.97 1.63 1.56 -3.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment