[PPHB] YoY Annual (Unaudited) Result on 31-Dec-2002 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
21-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
YoY- 108.43%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 122,963 119,464 116,887 126,883 133,479 160,541 144,195 0.16%
PBT 3,408 2,029 1,267 3,416 2,298 7,581 7,400 0.82%
Tax -2,408 -1,314 -915 -894 -1,088 -1,073 -1,193 -0.74%
NP 1,000 715 352 2,522 1,210 6,508 6,207 1.95%
-
NP to SH 1,000 715 352 2,522 1,210 6,508 6,207 1.95%
-
Tax Rate 70.66% 64.76% 72.22% 26.17% 47.35% 14.15% 16.12% -
Total Cost 121,963 118,749 116,535 124,361 132,269 154,033 137,988 0.13%
-
Net Worth 95,604 95,863 47,777 95,837 88,157 87,345 80,310 -0.18%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 95,604 95,863 47,777 95,837 88,157 87,345 80,310 -0.18%
NOSH 109,890 108,936 54,603 43,961 43,214 32,713 32,383 -1.29%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 0.81% 0.60% 0.30% 1.99% 0.91% 4.05% 4.30% -
ROE 1.05% 0.75% 0.74% 2.63% 1.37% 7.45% 7.73% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 111.90 109.66 214.07 288.62 308.88 490.75 445.27 1.47%
EPS 0.91 0.65 0.32 4.59 2.80 14.90 19.20 3.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.88 0.875 2.18 2.04 2.67 2.48 1.11%
Adjusted Per Share Value based on latest NOSH - 42,500
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 46.15 44.84 43.87 47.62 50.10 60.25 54.12 0.16%
EPS 0.38 0.27 0.13 0.95 0.45 2.44 2.33 1.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3588 0.3598 0.1793 0.3597 0.3309 0.3278 0.3014 -0.18%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.25 0.49 0.68 0.43 0.57 0.55 0.00 -
P/RPS 0.22 0.45 0.32 0.15 0.18 0.11 0.00 -100.00%
P/EPS 27.47 74.66 105.48 7.50 20.36 2.76 0.00 -100.00%
EY 3.64 1.34 0.95 13.34 4.91 36.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.56 0.78 0.20 0.28 0.21 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 22/02/06 24/02/05 20/02/04 21/02/03 08/02/02 23/02/01 20/04/00 -
Price 0.29 0.44 0.69 0.44 0.55 0.50 1.42 -
P/RPS 0.26 0.40 0.32 0.15 0.18 0.10 0.32 0.22%
P/EPS 31.87 67.04 107.03 7.67 19.64 2.51 7.41 -1.53%
EY 3.14 1.49 0.93 13.04 5.09 39.79 13.50 1.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.50 0.79 0.20 0.27 0.19 0.57 0.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment