[PPHB] YoY TTM Result on 31-Dec-2002 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
21-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 50.03%
YoY- 106.38%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 122,962 119,464 116,887 126,882 133,479 160,540 111,774 -0.10%
PBT 3,422 2,029 1,267 3,416 2,310 7,581 6,242 0.64%
Tax -2,405 -1,314 -915 -894 -1,088 -1,073 -1,108 -0.82%
NP 1,017 715 352 2,522 1,222 6,508 5,134 1.73%
-
NP to SH 1,017 715 352 2,522 1,222 6,508 5,134 1.73%
-
Tax Rate 70.28% 64.76% 72.22% 26.17% 47.10% 14.15% 17.75% -
Total Cost 121,945 118,749 116,535 124,360 132,257 154,032 106,640 -0.14%
-
Net Worth 95,592 94,159 54,968 92,650 87,914 87,550 80,320 -0.18%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 95,592 94,159 54,968 92,650 87,914 87,550 80,320 -0.18%
NOSH 109,876 106,999 54,968 42,500 43,095 32,790 32,387 -1.29%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 0.83% 0.60% 0.30% 1.99% 0.92% 4.05% 4.59% -
ROE 1.06% 0.76% 0.64% 2.72% 1.39% 7.43% 6.39% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 111.91 111.65 212.64 298.55 309.73 489.60 345.12 1.20%
EPS 0.93 0.67 0.64 5.93 2.84 19.85 15.85 3.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.88 1.00 2.18 2.04 2.67 2.48 1.11%
Adjusted Per Share Value based on latest NOSH - 42,500
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 46.15 44.84 43.87 47.62 50.10 60.25 41.95 -0.10%
EPS 0.38 0.27 0.13 0.95 0.46 2.44 1.93 1.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3588 0.3534 0.2063 0.3477 0.33 0.3286 0.3015 -0.18%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.25 0.49 0.68 0.43 0.57 0.55 0.00 -
P/RPS 0.22 0.44 0.32 0.14 0.18 0.11 0.00 -100.00%
P/EPS 27.01 73.33 106.19 7.25 20.10 2.77 0.00 -100.00%
EY 3.70 1.36 0.94 13.80 4.97 36.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.56 0.68 0.20 0.28 0.21 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 22/02/06 24/02/05 20/02/04 21/02/03 08/02/02 23/02/01 - -
Price 0.29 0.44 0.69 0.44 0.55 0.50 0.00 -
P/RPS 0.26 0.39 0.32 0.15 0.18 0.10 0.00 -100.00%
P/EPS 31.33 65.85 107.75 7.41 19.40 2.52 0.00 -100.00%
EY 3.19 1.52 0.93 13.49 5.16 39.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.50 0.69 0.20 0.27 0.19 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment