[PPHB] QoQ Cumulative Quarter Result on 31-Dec-2002 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
21-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -2.06%
YoY- 108.43%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 88,250 56,754 28,183 126,883 96,961 62,970 30,713 101.98%
PBT -918 -2,710 -2,811 3,416 4,173 2,322 1,095 -
Tax -464 230 513 -894 -1,598 -523 -260 47.07%
NP -1,382 -2,480 -2,298 2,522 2,575 1,799 835 -
-
NP to SH -1,382 -2,480 -2,298 2,522 2,575 1,799 835 -
-
Tax Rate - - - 26.17% 38.29% 22.52% 23.74% -
Total Cost 89,632 59,234 30,481 124,361 94,386 61,171 29,878 107.86%
-
Net Worth 94,326 93,659 93,589 95,837 92,278 91,266 90,531 2.77%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 94,326 93,659 93,589 95,837 92,278 91,266 90,531 2.77%
NOSH 54,900 43,971 43,938 43,961 43,941 43,878 43,947 15.97%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -1.57% -4.37% -8.15% 1.99% 2.66% 2.86% 2.72% -
ROE -1.47% -2.65% -2.46% 2.63% 2.79% 1.97% 0.92% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 160.92 129.07 64.14 288.62 220.66 143.51 69.89 74.27%
EPS -2.52 -5.64 -5.23 4.59 5.86 4.10 1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 2.13 2.13 2.18 2.10 2.08 2.06 -11.32%
Adjusted Per Share Value based on latest NOSH - 42,500
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 33.09 21.28 10.57 47.58 36.36 23.61 11.52 101.93%
EPS -0.52 -0.93 -0.86 0.95 0.97 0.67 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3537 0.3512 0.3509 0.3593 0.346 0.3422 0.3395 2.76%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.41 0.42 0.44 0.43 0.48 0.49 0.52 -
P/RPS 0.25 0.33 0.69 0.15 0.22 0.34 0.74 -51.46%
P/EPS -16.27 -7.45 -8.41 7.50 8.19 11.95 27.37 -
EY -6.15 -13.43 -11.89 13.34 12.21 8.37 3.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.20 0.21 0.20 0.23 0.24 0.25 -2.68%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 14/11/03 01/08/03 23/05/03 21/02/03 15/11/02 09/08/02 24/05/02 -
Price 0.61 0.47 0.38 0.44 0.41 0.49 0.50 -
P/RPS 0.38 0.36 0.59 0.15 0.19 0.34 0.72 -34.66%
P/EPS -24.21 -8.33 -7.27 7.67 7.00 11.95 26.32 -
EY -4.13 -12.00 -13.76 13.04 14.29 8.37 3.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.22 0.18 0.20 0.20 0.24 0.24 28.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment