[YTLCMT] YoY Annual (Unaudited) Result on 30-Jun-2002 [#4]

Stock
[YTLCMT] YTL CEMENT BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
YoY- 26.96%
Quarter Report
Latest QR
Upcoming QR
YTLCMT's Result
YTLCMT's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 677,065 513,264 426,298 421,168 379,380 243,605 177,171 -1.41%
PBT 75,374 100,887 80,707 80,331 66,782 20,537 5,033 -2.83%
Tax -19,472 -15,826 -13,777 -13,454 -14,105 -3,354 -1,879 -2.45%
NP 55,902 85,061 66,930 66,877 52,677 17,183 3,154 -3.01%
-
NP to SH 55,902 85,061 66,930 66,877 52,677 17,183 3,154 -3.01%
-
Tax Rate 25.83% 15.69% 17.07% 16.75% 21.12% 16.33% 37.33% -
Total Cost 621,163 428,203 359,368 354,291 326,703 226,422 174,017 -1.34%
-
Net Worth 605,854 272,808 364,799 316,734 272,308 223,084 205,499 -1.14%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 44,319 18,048 28,137 27,906 7,339 - - -100.00%
Div Payout % 79.28% 21.22% 42.04% 41.73% 13.93% - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 605,854 272,808 364,799 316,734 272,308 223,084 205,499 -1.14%
NOSH 443,199 383,268 140,686 139,530 73,398 75,366 75,274 -1.86%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.26% 16.57% 15.70% 15.88% 13.89% 7.05% 1.78% -
ROE 9.23% 31.18% 18.35% 21.11% 19.34% 7.70% 1.53% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 152.77 284.37 303.01 301.85 516.88 323.23 235.37 0.46%
EPS 12.72 27.52 48.03 47.93 35.89 22.80 4.19 -1.17%
DPS 10.00 10.00 20.00 20.00 10.00 0.00 0.00 -100.00%
NAPS 1.367 1.5115 2.593 2.27 3.71 2.96 2.73 0.73%
Adjusted Per Share Value based on latest NOSH - 139,297
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 95.24 72.20 59.97 59.24 53.37 34.27 24.92 -1.41%
EPS 7.86 11.97 9.41 9.41 7.41 2.42 0.44 -3.01%
DPS 6.23 2.54 3.96 3.93 1.03 0.00 0.00 -100.00%
NAPS 0.8522 0.3837 0.5131 0.4455 0.383 0.3138 0.2891 -1.14%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 - - - -
Price 2.21 4.76 3.28 2.82 0.00 0.00 0.00 -
P/RPS 1.45 1.67 1.08 0.93 0.00 0.00 0.00 -100.00%
P/EPS 17.52 10.10 6.89 5.88 0.00 0.00 0.00 -100.00%
EY 5.71 9.90 14.50 17.00 0.00 0.00 0.00 -100.00%
DY 4.52 2.10 6.10 7.09 0.00 0.00 0.00 -100.00%
P/NAPS 1.62 3.15 1.26 1.24 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/05 26/08/04 28/08/03 29/08/02 30/08/01 29/08/00 - -
Price 2.15 2.33 4.30 2.78 0.00 0.00 0.00 -
P/RPS 1.41 0.82 1.42 0.92 0.00 0.00 0.00 -100.00%
P/EPS 17.05 4.94 9.04 5.80 0.00 0.00 0.00 -100.00%
EY 5.87 20.23 11.06 17.24 0.00 0.00 0.00 -100.00%
DY 4.65 4.29 4.65 7.19 0.00 0.00 0.00 -100.00%
P/NAPS 1.57 1.54 1.66 1.22 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment