[PINEAPP] YoY Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 2.01%
YoY- -70.06%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 36,180 32,481 34,013 32,694 29,162 30,088 31,176 2.50%
PBT 833 637 806 -1,256 -704 -2,146 -1,764 -
Tax -389 -130 -173 -220 -126 1,594 -560 -5.88%
NP 444 506 633 -1,476 -830 -552 -2,324 -
-
NP to SH 365 505 508 -1,560 -917 -552 -2,324 -
-
Tax Rate 46.70% 20.41% 21.46% - - - - -
Total Cost 35,736 31,974 33,380 34,170 29,993 30,640 33,500 1.08%
-
Net Worth 22,507 21,865 21,220 21,846 23,256 24,352 30,534 -4.95%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 22,507 21,865 21,220 21,846 23,256 24,352 30,534 -4.95%
NOSH 48,928 48,589 48,227 48,547 48,450 48,705 48,551 0.12%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 1.23% 1.56% 1.86% -4.51% -2.85% -1.83% -7.45% -
ROE 1.62% 2.31% 2.39% -7.14% -3.94% -2.27% -7.61% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 73.94 66.85 70.53 67.35 60.19 61.77 64.21 2.37%
EPS 0.75 1.04 1.05 -3.21 -1.89 -1.13 -4.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.44 0.45 0.48 0.50 0.6289 -5.07%
Adjusted Per Share Value based on latest NOSH - 48,571
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 74.86 67.20 70.37 67.64 60.34 62.25 64.50 2.51%
EPS 0.76 1.05 1.05 -3.23 -1.90 -1.14 -4.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4657 0.4524 0.439 0.452 0.4812 0.5039 0.6317 -4.94%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.35 0.31 0.38 0.30 0.30 0.47 0.51 -
P/RPS 0.47 0.46 0.54 0.45 0.50 0.76 0.79 -8.28%
P/EPS 46.88 29.81 36.08 -9.34 -15.85 -41.47 -10.65 -
EY 2.13 3.35 2.77 -10.71 -6.31 -2.41 -9.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.69 0.86 0.67 0.63 0.94 0.81 -1.05%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 25/11/08 27/11/07 28/11/06 29/11/05 29/11/04 21/11/03 -
Price 0.70 0.31 0.33 0.29 0.29 0.42 0.55 -
P/RPS 0.95 0.46 0.47 0.43 0.48 0.68 0.86 1.67%
P/EPS 93.75 29.81 31.33 -9.02 -15.32 -37.06 -11.49 -
EY 1.07 3.35 3.19 -11.08 -6.53 -2.70 -8.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.69 0.75 0.64 0.60 0.84 0.87 9.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment