[IRIS] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 128.5%
YoY- 66.56%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 107,996 96,612 290,796 303,244 410,844 319,020 394,880 -19.41%
PBT -9,368 -14,100 15,688 13,136 15,964 -14,740 -4,240 14.11%
Tax 456 2,252 21,728 0 160 -2,872 -760 -
NP -8,912 -11,848 37,416 13,136 16,124 -17,612 -5,000 10.10%
-
NP to SH -8,908 -11,748 37,512 34,704 20,836 -15,792 2,772 -
-
Tax Rate - - -138.50% 0.00% -1.00% - - -
Total Cost 116,908 108,460 253,380 290,108 394,720 336,632 399,880 -18.51%
-
Net Worth 294,800 283,280 282,093 204,179 296,007 551,842 620,697 -11.66%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 294,800 283,280 282,093 204,179 296,007 551,842 620,697 -11.66%
NOSH 3,116,282 2,966,282 2,966,282 2,471,902 2,264,782 2,193,333 2,310,000 5.11%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -8.25% -12.26% 12.87% 4.33% 3.92% -5.52% -1.27% -
ROE -3.02% -4.15% 13.30% 17.00% 7.04% -2.86% 0.45% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.47 3.26 9.80 12.27 18.14 14.54 17.09 -23.31%
EPS -0.28 -0.40 1.28 1.40 0.92 -0.72 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0946 0.0955 0.0951 0.0826 0.1307 0.2516 0.2687 -15.95%
Adjusted Per Share Value based on latest NOSH - 2,471,902
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 13.24 11.84 35.65 37.17 50.37 39.11 48.41 -19.41%
EPS -1.09 -1.44 4.60 4.25 2.55 -1.94 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3614 0.3473 0.3458 0.2503 0.3629 0.6765 0.7609 -11.65%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.23 0.185 0.15 0.145 0.175 0.14 0.24 -
P/RPS 6.64 5.68 1.53 1.18 0.96 0.96 1.40 29.58%
P/EPS -80.46 -46.71 11.86 10.33 19.02 -19.44 200.00 -
EY -1.24 -2.14 8.43 9.68 5.26 -5.14 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 1.94 1.58 1.76 1.34 0.56 0.89 18.20%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 28/08/20 27/08/19 27/08/18 29/08/17 23/08/16 25/08/15 -
Price 0.24 0.385 0.16 0.145 0.17 0.175 0.18 -
P/RPS 6.93 11.82 1.63 1.18 0.94 1.20 1.05 36.91%
P/EPS -83.96 -97.21 12.65 10.33 18.48 -24.31 150.00 -
EY -1.19 -1.03 7.90 9.68 5.41 -4.11 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 4.03 1.68 1.76 1.30 0.70 0.67 24.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment