[DIGISTA] YoY Annualized Quarter Result on 31-Mar-2017 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- -50.37%
YoY- -78.01%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 59,580 55,420 57,018 61,274 162,324 167,738 55,220 1.27%
PBT 4,210 2,248 496 12,842 5,820 6,242 4,406 -0.75%
Tax -148 -172 -196 -444 -990 -1,464 -2,082 -35.61%
NP 4,062 2,076 300 12,398 4,830 4,778 2,324 9.74%
-
NP to SH 274 -1,158 232 2,980 13,550 5,238 2,330 -29.98%
-
Tax Rate 3.52% 7.65% 39.52% 3.46% 17.01% 23.45% 47.25% -
Total Cost 55,518 53,344 56,718 48,876 157,494 162,960 52,896 0.80%
-
Net Worth 59,250 6,247,638 99,930 94,409 72,831 85,553 80,509 -4.97%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 59,250 6,247,638 99,930 94,409 72,831 85,553 80,509 -4.97%
NOSH 658,339 658,339 658,339 599,160 457,770 459,473 416,071 7.94%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 6.82% 3.75% 0.53% 20.23% 2.98% 2.85% 4.21% -
ROE 0.46% -0.02% 0.23% 3.16% 18.60% 6.12% 2.89% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 9.05 8.42 9.03 10.88 35.46 36.51 13.27 -6.17%
EPS 0.04 -0.18 0.04 0.56 2.96 1.14 0.56 -35.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 9.49 0.1582 0.1676 0.1591 0.1862 0.1935 -11.96%
Adjusted Per Share Value based on latest NOSH - 599,160
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 12.51 11.63 11.97 12.86 34.07 35.21 11.59 1.28%
EPS 0.06 -0.24 0.05 0.63 2.84 1.10 0.49 -29.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1244 13.1133 0.2097 0.1982 0.1529 0.1796 0.169 -4.97%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.02 0.045 0.105 0.205 0.17 0.22 0.225 -
P/RPS 0.22 0.53 1.16 1.88 0.48 0.60 1.70 -28.85%
P/EPS 48.05 -25.58 285.88 38.75 5.74 19.30 40.18 3.02%
EY 2.08 -3.91 0.35 2.58 17.41 5.18 2.49 -2.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.00 0.66 1.22 1.07 1.18 1.16 -24.18%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 24/06/20 30/05/19 30/05/18 22/05/17 27/05/16 02/06/15 28/05/14 -
Price 0.065 0.045 0.09 0.20 0.18 0.225 0.30 -
P/RPS 0.72 0.53 1.00 1.84 0.51 0.62 2.26 -17.34%
P/EPS 156.18 -25.58 245.04 37.81 6.08 19.74 53.57 19.50%
EY 0.64 -3.91 0.41 2.65 16.44 5.07 1.87 -16.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 0.57 1.19 1.13 1.21 1.55 -11.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment