[DIGISTA] YoY TTM Result on 31-Mar-2017 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- -36.96%
YoY- 163.89%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 58,723 56,543 61,300 116,744 167,992 161,669 39,065 7.02%
PBT 2,790 -10,775 131 12,639 -24,232 -10,802 -15,574 -
Tax -3,262 -4,025 -3,039 -2,404 -1,017 -1,505 151 -
NP -472 -14,800 -2,908 10,235 -25,249 -12,307 -15,423 -44.04%
-
NP to SH -2,580 -20,138 -2,970 7,727 -12,094 -3,932 -14,807 -25.24%
-
Tax Rate 116.92% - 2,319.85% 19.02% - - - -
Total Cost 59,195 71,343 64,208 106,509 193,241 173,976 54,488 1.38%
-
Net Worth 59,250 6,247,638 99,930 0 73,380 86,197 62,196 -0.80%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 59,250 6,247,638 99,930 0 73,380 86,197 62,196 -0.80%
NOSH 658,339 658,339 658,339 563,301 461,224 462,928 321,428 12.68%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -0.80% -26.17% -4.74% 8.77% -15.03% -7.61% -39.48% -
ROE -4.35% -0.32% -2.97% 0.00% -16.48% -4.56% -23.81% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 8.92 8.59 9.70 20.72 36.42 34.92 12.15 -5.01%
EPS -0.39 -3.06 -0.47 1.37 -2.62 -0.85 -4.61 -33.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 9.49 0.1582 0.00 0.1591 0.1862 0.1935 -11.96%
Adjusted Per Share Value based on latest NOSH - 599,160
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 12.38 11.92 12.93 24.62 35.43 34.09 8.24 7.01%
EPS -0.54 -4.25 -0.63 1.63 -2.55 -0.83 -3.12 -25.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1249 13.1746 0.2107 0.00 0.1547 0.1818 0.1312 -0.81%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.02 0.045 0.105 0.205 0.17 0.22 0.225 -
P/RPS 0.22 0.52 1.08 0.99 0.47 0.63 1.85 -29.85%
P/EPS -5.10 -1.47 -22.33 14.94 -6.48 -25.90 -4.88 0.73%
EY -19.59 -67.98 -4.48 6.69 -15.42 -3.86 -20.47 -0.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.00 0.66 0.00 1.07 1.18 1.16 -24.18%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 24/06/20 30/05/19 30/05/18 22/05/17 27/05/16 02/06/15 28/05/14 -
Price 0.065 0.045 0.09 0.20 0.18 0.225 0.30 -
P/RPS 0.73 0.52 0.93 0.97 0.49 0.64 2.47 -18.36%
P/EPS -16.59 -1.47 -19.14 14.58 -6.86 -26.49 -6.51 16.85%
EY -6.03 -67.98 -5.22 6.86 -14.57 -3.78 -15.36 -14.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 0.57 0.00 1.13 1.21 1.55 -11.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment