[ANCOMLB] YoY Annualized Quarter Result on 31-Aug-2006 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-Aug-2006 [#1]
Profit Trend
QoQ- 131.78%
YoY- 299.0%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Revenue 42,748 61,284 64,572 437,028 352,756 314,792 222,424 -24.01%
PBT -1,216 612 660 22,848 -5,388 14,120 7,316 -
Tax -296 -1,368 -700 -7,764 -2,192 -5,376 -3,292 -33.04%
NP -1,512 -756 -40 15,084 -7,580 8,744 4,024 -
-
NP to SH -1,512 -756 -40 15,084 -7,580 8,744 4,024 -
-
Tax Rate - 223.53% 106.06% 33.98% - 38.07% 45.00% -
Total Cost 44,260 62,040 64,612 421,944 360,336 306,048 218,400 -23.34%
-
Net Worth 27,719 137,699 0 143,037 101,239 119,236 0 -
Dividend
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Net Worth 27,719 137,699 0 143,037 101,239 119,236 0 -
NOSH 251,999 269,999 260,125 260,068 259,589 248,409 43,362 34.04%
Ratio Analysis
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
NP Margin -3.54% -1.23% -0.06% 3.45% -2.15% 2.78% 1.81% -
ROE -5.45% -0.55% 0.00% 10.55% -7.49% 7.33% 0.00% -
Per Share
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 16.96 22.70 24.82 168.04 135.89 126.72 512.95 -43.31%
EPS -0.60 -0.28 0.00 5.80 -2.92 3.52 9.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.51 0.00 0.55 0.39 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 260,068
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 9.03 12.95 13.64 92.34 74.53 66.51 47.00 -24.01%
EPS -0.32 -0.16 -0.01 3.19 -1.60 1.85 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0586 0.2909 0.00 0.3022 0.2139 0.2519 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 31/08/04 29/08/03 -
Price 0.09 0.35 1.12 0.45 0.32 0.44 1.11 -
P/RPS 0.53 1.54 4.51 0.27 0.24 0.35 0.22 15.76%
P/EPS -15.00 -125.00 -7,283.52 7.76 -10.96 12.50 11.96 -
EY -6.67 -0.80 -0.01 12.89 -9.13 8.00 8.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.69 0.00 0.82 0.82 0.92 0.00 -
Price Multiplier on Announcement Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 09/09/09 29/10/08 30/10/07 30/10/06 28/10/05 28/10/04 - -
Price 0.05 0.31 0.94 0.50 0.24 0.38 0.00 -
P/RPS 0.29 1.37 3.79 0.30 0.18 0.30 0.00 -
P/EPS -8.33 -110.71 -6,112.96 8.62 -8.22 10.80 0.00 -
EY -12.00 -0.90 -0.02 11.60 -12.17 9.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.61 0.00 0.91 0.62 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment