[ANCOMLB] QoQ TTM Result on 31-Aug-2006 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-Aug-2006 [#1]
Profit Trend
QoQ- 93.13%
YoY- 155.01%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 255,021 342,563 422,217 408,353 387,285 355,844 329,049 -15.63%
PBT 9,314 14,903 19,830 17,881 10,822 3,002 -3,290 -
Tax 7,188 -1,672 -7,042 -6,388 -4,995 -8,617 -7,430 -
NP 16,502 13,231 12,788 11,493 5,827 -5,615 -10,720 -
-
NP to SH 16,697 13,488 13,045 11,750 6,084 -5,615 -10,720 -
-
Tax Rate -77.17% 11.22% 35.51% 35.73% 46.16% 287.04% - -
Total Cost 238,519 329,332 409,429 396,860 381,458 361,459 339,769 -21.02%
-
Net Worth 155,617 148,030 145,484 143,037 137,758 135,407 132,706 11.21%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 155,617 148,030 145,484 143,037 137,758 135,407 132,706 11.21%
NOSH 259,362 259,702 259,794 260,068 259,921 260,400 260,208 -0.21%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 6.47% 3.86% 3.03% 2.81% 1.50% -1.58% -3.26% -
ROE 10.73% 9.11% 8.97% 8.21% 4.42% -4.15% -8.08% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 98.33 131.91 162.52 157.02 149.00 136.65 126.46 -15.45%
EPS 6.44 5.19 5.02 4.52 2.34 -2.16 -4.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.57 0.56 0.55 0.53 0.52 0.51 11.45%
Adjusted Per Share Value based on latest NOSH - 260,068
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 53.88 72.38 89.21 86.28 81.83 75.19 69.52 -15.63%
EPS 3.53 2.85 2.76 2.48 1.29 -1.19 -2.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3288 0.3128 0.3074 0.3022 0.2911 0.2861 0.2804 11.21%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 0.69 0.54 0.48 0.45 0.28 0.37 0.28 -
P/RPS 0.70 0.41 0.30 0.29 0.19 0.27 0.22 116.48%
P/EPS 10.72 10.40 9.56 9.96 11.96 -17.16 -6.80 -
EY 9.33 9.62 10.46 10.04 8.36 -5.83 -14.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.95 0.86 0.82 0.53 0.71 0.55 63.58%
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/07/07 30/04/07 23/01/07 30/10/06 28/07/06 14/04/06 26/01/06 -
Price 1.09 0.67 0.47 0.50 0.35 0.37 0.25 -
P/RPS 1.11 0.51 0.29 0.32 0.23 0.27 0.20 213.79%
P/EPS 16.93 12.90 9.36 11.07 14.95 -17.16 -6.07 -
EY 5.91 7.75 10.68 9.04 6.69 -5.83 -16.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.18 0.84 0.91 0.66 0.71 0.49 140.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment