[OCNCASH] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -90.68%
YoY- 102.64%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 55,780 56,192 61,860 47,532 43,728 29,252 31,328 10.08%
PBT 584 5,028 4,668 828 -556 -4,148 316 10.76%
Tax -1,032 -1,280 -1,428 -784 -1,108 -272 416 -
NP -448 3,748 3,240 44 -1,664 -4,420 732 -
-
NP to SH -448 3,748 3,240 44 -1,664 -4,420 732 -
-
Tax Rate 176.71% 25.46% 30.59% 94.69% - - -131.65% -
Total Cost 56,228 52,444 58,620 47,488 45,392 33,672 30,596 10.66%
-
Net Worth 41,834 41,205 39,757 32,702 10,873 31,669 34,724 3.15%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 41,834 41,205 39,757 32,702 10,873 31,669 34,724 3.15%
NOSH 223,000 223,095 224,999 224,761 76,842 221,000 228,750 -0.42%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -0.80% 6.67% 5.24% 0.09% -3.81% -15.11% 2.34% -
ROE -1.07% 9.10% 8.15% 0.13% -15.30% -13.96% 2.11% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 25.01 25.19 27.49 21.15 56.91 13.24 13.70 10.54%
EPS -0.20 1.68 1.44 0.00 -0.76 -2.00 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1876 0.1847 0.1767 0.1455 0.1415 0.1433 0.1518 3.58%
Adjusted Per Share Value based on latest NOSH - 223,333
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 21.39 21.55 23.72 18.23 16.77 11.22 12.01 10.08%
EPS -0.17 1.44 1.24 0.02 -0.64 -1.69 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1604 0.158 0.1524 0.1254 0.0417 0.1214 0.1331 3.15%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.14 0.10 0.10 0.07 0.10 0.17 0.16 -
P/RPS 0.56 0.40 0.36 0.33 0.18 1.28 1.17 -11.54%
P/EPS -69.69 5.95 6.94 357.58 -4.62 -8.50 50.00 -
EY -1.43 16.80 14.40 0.28 -21.65 -11.76 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.54 0.57 0.48 0.71 1.19 1.05 -5.44%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/05/12 27/05/11 26/05/10 28/05/09 22/05/08 31/05/07 26/05/06 -
Price 0.11 0.105 0.08 0.11 0.10 0.13 0.14 -
P/RPS 0.44 0.42 0.29 0.52 0.18 0.98 1.02 -13.06%
P/EPS -54.75 6.25 5.56 561.90 -4.62 -6.50 43.75 -
EY -1.83 16.00 18.00 0.18 -21.65 -15.38 2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.57 0.45 0.76 0.71 0.91 0.92 -7.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment