[OSKVI] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
26-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 96.06%
YoY- -103.99%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 35,284 52,212 87,100 47,046 20,948 5,864 17,206 12.70%
PBT -5,218 -7,014 -8,820 -32 52,078 -7,466 -23,566 -22.20%
Tax 294 -3,316 -1,814 -2,056 1,994 4,822 13,226 -46.94%
NP -4,924 -10,330 -10,634 -2,088 54,072 -2,644 -10,340 -11.62%
-
NP to SH -4,924 -10,330 -10,634 -2,088 52,366 -4,536 -11,798 -13.54%
-
Tax Rate - - - - -3.83% - - -
Total Cost 40,208 62,542 97,734 49,134 -33,124 8,508 27,546 6.50%
-
Net Worth 175,726 176,079 187,658 181,222 197,644 195,517 189,664 -1.26%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - 7,819 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 175,726 176,079 187,658 181,222 197,644 195,517 189,664 -1.26%
NOSH 197,596 195,643 195,477 196,981 195,687 195,517 149,341 4.77%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -13.96% -19.78% -12.21% -4.44% 258.12% -45.09% -60.10% -
ROE -2.80% -5.87% -5.67% -1.15% 26.50% -2.32% -6.22% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 17.87 26.69 44.56 23.88 10.70 3.00 11.52 7.58%
EPS -2.50 -5.28 -5.44 -1.06 26.76 -2.32 -7.90 -17.43%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.90 0.96 0.92 1.01 1.00 1.27 -5.74%
Adjusted Per Share Value based on latest NOSH - 195,608
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 17.86 26.42 44.08 23.81 10.60 2.97 8.71 12.70%
EPS -2.49 -5.23 -5.38 -1.06 26.50 -2.30 -5.97 -13.55%
DPS 0.00 0.00 3.96 0.00 0.00 0.00 0.00 -
NAPS 0.8893 0.8911 0.9497 0.9171 1.0002 0.9895 0.9599 -1.26%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.43 0.495 0.575 0.365 0.39 0.34 0.47 -
P/RPS 2.41 1.85 1.29 1.53 3.64 11.34 4.08 -8.39%
P/EPS -17.24 -9.38 -10.57 -34.43 1.46 -14.66 -5.95 19.38%
EY -5.80 -10.67 -9.46 -2.90 68.62 -6.82 -16.81 -16.23%
DY 0.00 0.00 6.96 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.55 0.60 0.40 0.39 0.34 0.37 4.42%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 15/08/16 12/08/15 14/08/14 26/08/13 08/08/12 08/08/11 23/08/10 -
Price 0.405 0.485 0.60 0.34 0.37 0.30 0.46 -
P/RPS 2.27 1.82 1.35 1.42 3.46 10.00 3.99 -8.96%
P/EPS -16.24 -9.19 -11.03 -32.08 1.38 -12.93 -5.82 18.63%
EY -6.16 -10.89 -9.07 -3.12 72.32 -7.73 -17.17 -15.69%
DY 0.00 0.00 6.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.54 0.63 0.37 0.37 0.30 0.36 4.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment