[FAST] YoY Annualized Quarter Result on 31-Dec-2012 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -74.91%
YoY- 320.93%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 19,681 20,277 20,487 19,633 30,523 29,944 12,297 8.14%
PBT 3,827 2,779 2,733 1,374 1,553 4,056 -10,588 -
Tax -1,148 -935 -939 -355 -1,369 -363 544 -
NP 2,679 1,844 1,794 1,019 184 3,693 -10,044 -
-
NP to SH 2,358 151 735 95 -43 2,516 -9,626 -
-
Tax Rate 30.00% 33.65% 34.36% 25.84% 88.15% 8.95% - -
Total Cost 17,002 18,433 18,693 18,614 30,339 26,251 22,341 -4.44%
-
Net Worth 20,731 15,251 25,021 25,223 22,933 25,119 22,415 -1.29%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 20,731 15,251 25,021 25,223 22,933 25,119 22,415 -1.29%
NOSH 158,255 150,999 156,382 156,666 143,333 156,022 154,588 0.39%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 13.61% 9.09% 8.76% 5.19% 0.60% 12.33% -81.68% -
ROE 11.37% 0.99% 2.94% 0.38% -0.19% 10.02% -42.94% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 12.44 13.43 13.10 12.53 21.30 19.19 7.95 7.74%
EPS 1.49 0.10 0.47 0.06 -0.03 1.61 -6.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.131 0.101 0.16 0.161 0.16 0.161 0.145 -1.67%
Adjusted Per Share Value based on latest NOSH - 159,166
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 4.58 4.72 4.77 4.57 7.10 6.97 2.86 8.16%
EPS 0.55 0.04 0.17 0.02 -0.01 0.59 -2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0483 0.0355 0.0582 0.0587 0.0534 0.0585 0.0522 -1.28%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.23 0.165 0.135 0.12 0.13 0.16 0.14 -
P/RPS 1.85 1.23 1.03 0.96 0.61 0.83 1.76 0.83%
P/EPS 15.44 165.00 28.72 197.89 -433.33 9.92 -2.25 -
EY 6.48 0.61 3.48 0.51 -0.23 10.08 -44.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.63 0.84 0.75 0.81 0.99 0.97 10.43%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 24/02/16 16/02/15 25/02/14 27/02/13 27/02/12 28/02/11 25/02/10 -
Price 0.195 0.18 0.155 0.105 0.12 0.12 0.15 -
P/RPS 1.57 1.34 1.18 0.84 0.56 0.63 1.89 -3.04%
P/EPS 13.09 180.00 32.98 173.16 -400.00 7.44 -2.41 -
EY 7.64 0.56 3.03 0.58 -0.25 13.44 -41.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.78 0.97 0.65 0.75 0.75 1.03 6.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment