[FAST] YoY TTM Result on 31-Dec-2012 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 106.98%
YoY- 326.19%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 19,682 20,277 20,488 19,633 29,755 29,944 12,297 8.15%
PBT 3,827 2,779 2,733 1,374 1,728 4,054 -10,586 -
Tax -1,148 -936 -940 -355 -1,606 -363 545 -
NP 2,679 1,843 1,793 1,019 122 3,691 -10,041 -
-
NP to SH 2,357 151 735 95 -42 2,514 -9,623 -
-
Tax Rate 30.00% 33.68% 34.39% 25.84% 92.94% 8.95% - -
Total Cost 17,003 18,434 18,695 18,614 29,633 26,253 22,338 -4.44%
-
Net Worth 20,774 15,857 24,839 25,625 25,066 25,156 22,698 -1.46%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 20,774 15,857 24,839 25,625 25,066 25,156 22,698 -1.46%
NOSH 158,581 156,999 153,333 159,166 156,666 156,250 154,413 0.44%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 13.61% 9.09% 8.75% 5.19% 0.41% 12.33% -81.65% -
ROE 11.35% 0.95% 2.96% 0.37% -0.17% 9.99% -42.39% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 12.41 12.92 13.36 12.33 18.99 19.16 7.96 7.67%
EPS 1.49 0.10 0.48 0.06 -0.03 1.61 -6.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.131 0.101 0.162 0.161 0.16 0.161 0.147 -1.90%
Adjusted Per Share Value based on latest NOSH - 159,166
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 4.58 4.72 4.77 4.57 6.93 6.97 2.86 8.16%
EPS 0.55 0.04 0.17 0.02 -0.01 0.59 -2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0484 0.0369 0.0578 0.0596 0.0583 0.0586 0.0528 -1.43%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.23 0.165 0.135 0.12 0.13 0.16 0.14 -
P/RPS 1.85 1.28 1.01 0.97 0.68 0.83 1.76 0.83%
P/EPS 15.47 171.56 28.16 201.05 -484.92 9.94 -2.25 -
EY 6.46 0.58 3.55 0.50 -0.21 10.06 -44.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.63 0.83 0.75 0.81 0.99 0.95 10.81%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 24/02/16 16/02/15 25/02/14 27/02/13 27/02/12 28/02/11 25/02/10 -
Price 0.195 0.18 0.155 0.105 0.12 0.12 0.15 -
P/RPS 1.57 1.39 1.16 0.85 0.63 0.63 1.88 -2.95%
P/EPS 13.12 187.15 32.34 175.92 -447.62 7.46 -2.41 -
EY 7.62 0.53 3.09 0.57 -0.22 13.41 -41.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.78 0.96 0.65 0.75 0.75 1.02 6.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment