[TRIVE] YoY Annualized Quarter Result on 31-May-2011 [#3]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
28-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
31-May-2011 [#3]
Profit Trend
QoQ- 21.18%
YoY- -70.7%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/15 30/04/14 30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Revenue 3,870 7,386 3,242 55,624 78,457 79,549 78,558 -35.28%
PBT -14,029 -4,840 -11,154 3,708 12,656 19,796 19,708 -
Tax 0 0 0 0 0 0 0 -
NP -14,029 -4,840 -11,154 3,708 12,656 19,796 19,708 -
-
NP to SH -14,024 -4,840 -11,154 3,708 12,656 19,796 19,708 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 17,899 12,226 14,397 51,916 65,801 59,753 58,850 -15.80%
-
Net Worth 53,938 0 42,538 101,743 102,431 86,266 65,844 -2.84%
Dividend
30/04/15 30/04/14 30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 30/04/14 30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Net Worth 53,938 0 42,538 101,743 102,431 86,266 65,844 -2.84%
NOSH 898,974 986,853 708,983 678,292 682,877 227,018 227,050 22.00%
Ratio Analysis
30/04/15 30/04/14 30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
NP Margin -362.45% -65.52% -344.00% 6.67% 16.13% 24.89% 25.09% -
ROE -26.00% 0.00% -26.22% 3.64% 12.36% 22.95% 29.93% -
Per Share
30/04/15 30/04/14 30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
RPS 0.43 0.75 0.46 8.20 11.49 35.04 34.60 -46.96%
EPS -1.56 -0.68 -1.57 0.55 1.85 8.72 8.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.00 0.06 0.15 0.15 0.38 0.29 -20.36%
Adjusted Per Share Value based on latest NOSH - 694,999
30/04/15 30/04/14 30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
RPS 0.31 0.58 0.26 4.40 6.21 6.30 6.22 -35.17%
EPS -1.11 -0.38 -0.88 0.29 1.00 1.57 1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0427 0.00 0.0337 0.0805 0.0811 0.0683 0.0521 -2.83%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Date 30/04/15 30/04/14 29/11/13 31/05/11 31/05/10 29/05/09 30/05/08 -
Price 0.09 0.105 0.07 0.16 0.29 0.68 0.71 -
P/RPS 20.90 14.03 15.30 1.95 2.52 1.94 2.05 39.88%
P/EPS -5.77 -21.41 -4.45 29.27 15.65 7.80 8.18 -
EY -17.33 -4.67 -22.48 3.42 6.39 12.82 12.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.00 1.17 1.07 1.93 1.79 2.45 -6.84%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/11/13 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Date 30/06/15 30/06/14 27/01/14 28/07/11 27/07/10 24/07/09 28/07/08 -
Price 0.095 0.065 0.06 0.15 0.31 0.77 0.63 -
P/RPS 22.06 8.68 13.12 1.83 2.70 2.20 1.82 43.42%
P/EPS -6.09 -13.25 -3.81 27.44 16.73 8.83 7.26 -
EY -16.42 -7.55 -26.22 3.64 5.98 11.32 13.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.00 1.00 1.00 2.07 2.03 2.17 -4.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment