[SANICHI] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -16.68%
YoY- -278.7%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Revenue 16,914 15,454 20,940 11,948 36,728 29,066 27,994 -7.45%
PBT -25,105 -9,728 -8,664 -22,920 -5,957 -1,888 4,641 -
Tax -848 -596 -558 -1,806 -573 38 0 -
NP -25,953 -10,324 -9,222 -24,726 -6,530 -1,849 4,641 -
-
NP to SH -26,018 -10,316 -9,221 -24,726 -6,529 -1,849 4,641 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 42,867 25,778 30,162 36,674 43,258 30,916 23,353 9.78%
-
Net Worth 266,588 294,268 215,210 243,934 183,848 192,470 139,239 10.50%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Net Worth 266,588 294,268 215,210 243,934 183,848 192,470 139,239 10.50%
NOSH 1,403,095 1,403,313 1,252,795 1,108,795 370,136 291,621 1,160,333 2.96%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
NP Margin -153.44% -66.80% -44.04% -206.95% -17.78% -6.36% 16.58% -
ROE -9.76% -3.51% -4.28% -10.14% -3.55% -0.96% 3.33% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
RPS 1.21 1.37 1.85 1.08 10.19 9.97 2.41 -10.05%
EPS -1.85 -0.91 -0.81 -2.23 -1.81 -0.63 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.26 0.19 0.22 0.51 0.66 0.12 7.32%
Adjusted Per Share Value based on latest NOSH - 1,108,795
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
RPS 0.11 0.10 0.14 0.08 0.24 0.19 0.18 -7.29%
EPS -0.17 -0.07 -0.06 -0.16 -0.04 -0.01 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0174 0.0192 0.014 0.0159 0.012 0.0126 0.0091 10.47%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 31/03/16 -
Price 0.025 0.035 0.055 0.045 0.10 0.16 0.05 -
P/RPS 2.07 2.56 2.98 4.18 0.98 1.61 2.07 0.00%
P/EPS -1.35 -3.84 -6.76 -2.02 -5.52 -25.23 12.50 -
EY -74.18 -26.04 -14.80 -49.56 -18.11 -3.96 8.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.29 0.20 0.20 0.24 0.42 -16.49%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Date 29/11/22 30/11/21 27/11/20 28/11/19 08/11/18 24/11/17 20/05/16 -
Price 0.025 0.03 0.065 0.045 0.105 0.10 0.19 -
P/RPS 2.07 2.20 3.52 4.18 1.03 1.00 7.88 -18.57%
P/EPS -1.35 -3.29 -7.98 -2.02 -5.80 -15.77 47.50 -
EY -74.18 -30.38 -12.52 -49.56 -17.25 -6.34 2.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.34 0.20 0.21 0.15 1.58 -31.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment