[DGB] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -254.15%
YoY- -16224.77%
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 31/03/15 CAGR
Revenue 25,400 21,444 9,206 8,642 3,451 14,932 10,252 13.32%
PBT -32,134 -40,888 -3,712 -10,496 975 -1,042 -578 73.99%
Tax 0 0 0 -8 0 0 0 -
NP -32,134 -40,888 -3,712 -10,504 975 -1,042 -578 73.99%
-
NP to SH -24,008 -33,292 -3,712 -10,504 787 -1,046 -576 67.22%
-
Tax Rate - - - - 0.00% - - -
Total Cost 57,534 62,332 12,918 19,146 2,476 15,974 10,830 25.88%
-
Net Worth 330,577 180,021 50,401 45,370 48,094 0 7,999 67.02%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 31/03/15 CAGR
Net Worth 330,577 180,021 50,401 45,370 48,094 0 7,999 67.02%
NOSH 1,699,706 1,351,607 1,166,388 756,171 669,479 489,000 159,999 38.50%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 31/03/15 CAGR
NP Margin -126.51% -190.67% -40.32% -121.54% 28.25% -6.98% -5.64% -
ROE -7.26% -18.49% -7.36% -23.15% 1.64% 0.00% -7.20% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 31/03/15 CAGR
RPS 1.54 1.88 1.10 1.14 0.65 3.05 6.41 -17.84%
EPS -1.52 -2.92 -0.44 -1.39 0.15 -0.22 -0.36 21.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.158 0.06 0.06 0.09 0.00 0.05 21.05%
Adjusted Per Share Value based on latest NOSH - 756,171
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 31/03/15 CAGR
RPS 9.99 8.43 3.62 3.40 1.36 5.87 4.03 13.32%
EPS -9.44 -13.09 -1.46 -4.13 0.31 -0.41 -0.23 66.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3002 0.7081 0.1982 0.1785 0.1892 0.00 0.0315 66.99%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 31/03/15 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 30/03/18 30/09/16 31/03/15 -
Price 0.02 0.055 0.02 0.11 0.125 0.04 0.125 -
P/RPS 1.30 2.92 1.82 9.62 19.36 1.31 1.95 -5.43%
P/EPS -1.38 -1.88 -4.53 -7.92 84.88 -18.70 -34.72 -35.88%
EY -72.62 -53.13 -22.09 -12.63 1.18 -5.35 -2.88 56.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.35 0.33 1.83 1.39 0.00 2.50 -35.83%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 31/03/15 CAGR
Date 30/08/22 30/08/21 26/08/20 28/08/19 23/05/18 29/11/16 29/05/15 -
Price 0.015 0.04 0.06 0.105 0.11 0.035 0.08 -
P/RPS 0.98 2.13 5.47 9.19 17.03 1.15 1.25 -3.29%
P/EPS -1.03 -1.37 -13.58 -7.56 74.69 -16.36 -22.22 -34.51%
EY -96.83 -73.05 -7.36 -13.23 1.34 -6.11 -4.50 52.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.25 1.00 1.75 1.22 0.00 1.60 -35.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment