[EAH] YoY Annualized Quarter Result on 31-Dec-2019 [#1]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- -6.14%
YoY- 156.59%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
Revenue 47,666 40,784 34,749 28,552 16,184 32,908 16,136 16.10%
PBT 4,449 3,968 4,078 -384 692 96 -5,172 -
Tax -1,372 -1,260 -1,906 -1,596 0 -4 0 -
NP 3,077 2,708 2,172 -1,980 692 92 -5,172 -
-
NP to SH 3,004 2,252 1,712 -2,148 860 432 -5,168 -
-
Tax Rate 30.84% 31.75% 46.74% - 0.00% 4.17% - -
Total Cost 44,589 38,076 32,577 30,532 15,492 32,816 21,308 10.71%
-
Net Worth 129,033 101,447 152,170 184,679 134,174 97,200 111,973 1.97%
Dividend
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
Net Worth 129,033 101,447 152,170 184,679 134,174 97,200 111,973 1.97%
NOSH 6,451,690 5,072,360 5,072,360 5,072,348 1,490,828 1,080,000 861,333 31.99%
Ratio Analysis
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
NP Margin 6.46% 6.64% 6.25% -6.93% 4.28% 0.28% -32.05% -
ROE 2.33% 2.22% 1.13% -1.16% 0.64% 0.44% -4.62% -
Per Share
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
RPS 0.74 0.80 0.69 0.62 1.09 3.05 1.87 -11.99%
EPS 0.05 0.04 0.04 -0.04 0.04 0.04 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.03 0.04 0.09 0.09 0.13 -22.74%
Adjusted Per Share Value based on latest NOSH - 5,072,360
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
RPS 0.74 0.63 0.54 0.44 0.25 0.51 0.25 16.13%
EPS 0.05 0.03 0.03 -0.03 0.01 0.01 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.0157 0.0236 0.0286 0.0208 0.0151 0.0174 1.93%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
Date 30/06/22 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 31/03/15 -
Price 0.01 0.03 0.01 0.025 0.09 0.08 0.125 -
P/RPS 1.35 3.73 1.46 4.04 8.29 2.63 6.67 -19.76%
P/EPS 21.48 67.57 29.63 -53.74 156.02 200.00 -20.83 -
EY 4.66 1.48 3.38 -1.86 0.64 0.50 -4.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.50 0.33 0.63 1.00 0.89 0.96 -8.59%
Price Multiplier on Announcement Date
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
Date 30/08/22 26/02/21 28/02/20 30/08/18 30/08/17 30/08/16 29/05/15 -
Price 0.01 0.04 0.015 0.025 0.07 0.07 0.12 -
P/RPS 1.35 4.97 2.19 4.04 6.45 2.30 6.41 -19.32%
P/EPS 21.48 90.10 44.44 -53.74 121.35 175.00 -20.00 -
EY 4.66 1.11 2.25 -1.86 0.82 0.57 -5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 2.00 0.50 0.63 0.78 0.78 0.92 -8.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment